EMGAKILA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EMGAKILA
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Trade debts -€2,218
down €2,218 (-96.2%), from €2,305 to €88
- Other debts +€1,477
new in 2025: €1,477
- Profit (loss) carried forward +€741
up €741 (+20.8%), from -€3,558 to -€2,817
- Gross operating margin +€2,914
up €2,914, from -€2,173 to €741
- Purchases and services -€2,173
down €2,173 (-100%), from €2,173 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,247 | €1,247 | = | 0.0% |
| Current assets | 29/58 | €1,247 | €1,247 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €1,247 | €1,247 | = | 0.0% |
| Other amounts receivable | 41 | €1,247 | €1,247 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,247 | €1,247 | = | 0.0% |
| Equity | 10/15 | -€1,058 | -€317 | +€741 | +70.0% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,558 | -€2,817 | +€741 | +20.8% |
| Amounts payable | 17/49 | €2,305 | €1,564 | -€741 | -32.1% |
| Amounts payable within one year | 42/48 | €2,305 | €1,564 | -€741 | -32.1% |
| Trade debts | 44 | €2,305 | €88 | -€2,218 | -96.2% |
| Suppliers | 440/4 | €2,305 | €88 | -€2,218 | -96.2% |
| Other amounts payable | 47/48 | - | €1,477 | +€1,477 | |
| Non-recurring operating income | 76A | - | €741 | +€741 | |
| Goods, raw materials, services and sundry goods | 60/61 | €2,173 | €0 | -€2,173 | -100% |
| Gross operating margin | 9900 | -€2,173 | €741 | +€2,914 | |
| Operating profit (loss) | 9901 | -€2,173 | €741 | +€2,914 | |
| Profit (loss) for the period before taxes | 9903 | -€2,173 | €741 | +€2,914 | |
| Profit (loss) for the period | 9904 | -€2,173 | €741 | +€2,914 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,173 | €741 | +€2,914 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.