Skip to content

Emandendi Enterprises: what changed

What changed

Emandendi Enterprises

BE 0746.873.472
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€220,521
2024 · -€50,208+€270,730
Equity
€44.6m
2024 · €44.3m+€220,521
Cash
€685
2024 · €497+€188
Balance sheet total
€63.3m
2024 · €53.1m+€10.1m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€10.2m

    up €10.2m (+128%), from €7.9m to €18.1m

Equity and liabilities
  • Other debts +€9.9m

    up €9.9m (+113%), from €8.8m to €18.7m

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€50,208
    Other operating charges -€33
    Other operating items +€12,616
    Financial income +€545,748
    Financial charges -€287,601
    Result 2025 €220,521
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€109,812
    Investment +€110,000
    Financing €0
    Cash 2024 €497
    Net result for the year +€220,521
    Depreciation +€979
    Receivables after one year -€50,000
    Receivables within one year -€10.2m
    Smaller working-capital items +€507
    Other debts +€9.9m
    Current investments +€110,000
    Cash 2025 €685
    brings cash intakes cash out
    Every line side by side 42 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €53,139,992 €63,268,529 +€10.1m +19.1%
    Fixed assets 21/28 €45,088,643 €45,087,664 -€979 0.0%
    Intangible fixed assets 21 €3,360 €2,381 -€979 -29.1%
    Financial fixed assets 28 €45,085,283 €45,085,283 = 0.0%
    Affiliated companies 280/1 €45,085,283 €45,085,283 = 0.0%
    Participating interests 280 €45,085,283 €45,085,283 = 0.0%
    Current assets 29/58 €8,051,349 €18,180,864 +€10.1m +126%
    Amounts receivable after more than one year 29 - €50,000 +€50,000
    Other amounts receivable 291 - €50,000 +€50,000
    Amounts receivable within one year 40/41 €7,940,852 €18,130,180 +€10.2m +128%
    Other amounts receivable 41 €7,940,852 €18,130,180 +€10.2m +128%
    Current investments 50/53 €110,000 - -€110,000
    Other investments 51/53 €110,000 - -€110,000
    Cash at bank and in hand 54/58 €497 €685 +€188 +37.7%
    Total equity and liabilities 10/49 €53,139,992 €63,268,529 +€10.1m +19.1%
    Equity 10/15 €44,335,748 €44,556,269 +€220,521 +0.5%
    Contributions 10/11 €45,085,283 €45,085,283 = 0.0%
    Profit (loss) carried forward 14 -€749,535 -€529,014 +€220,521 +29.4%
    Amounts payable 17/49 €8,804,245 €18,712,259 +€9.9m +113%
    Amounts payable within one year 42/48 €8,804,245 €18,712,216 +€9.9m +113%
    Trade debts 44 €1,007 €1,470 +€464 +46.1%
    Suppliers 440/4 €1,007 €1,470 +€464 +46.1%
    Other amounts payable 47/48 €8,803,238 €18,710,746 +€9.9m +113%
    Accrued charges and deferred income 492/3 - €43 +€43
    Operating income 70/76A - €12,552 +€12,552
    Non-recurring operating income 76A - €12,552 +€12,552
    Operating charges 60/66A €4,410 €4,379 -€31 -0.7%
    Services and other goods 61 €2,345 €2,281 -€64 -2.7%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €979 €979 = 0.0%
    Other operating charges 640/8 €1,086 €1,118 +€33 +3.0%
    Operating profit (loss) 9901 -€4,410 €8,173 +€12,583
    Financial income 75/76B €265,862 €811,610 +€545,748 +205%
    Recurring financial income 75 €265,862 €562,564 +€296,702 +112%
    Income from current assets 751 €265,862 €562,564 +€296,702 +112%
    Non-recurring financial income 76B - €249,046 +€249,046
    Financial charges 65/66B €311,661 €599,262 +€287,601 +92.3%
    Recurring financial charges 65 €311,661 €599,262 +€287,601 +92.3%
    Debt charges 650 €311,067 €598,598 +€287,531 +92.4%
    Other financial charges 652/9 €594 €664 +€70 +11.7%
    Profit (loss) for the period before taxes 9903 -€50,208 €220,521 +€270,730
    Profit (loss) for the period 9904 -€50,208 €220,521 +€270,730
    Profit (loss) for the period to be appropriated 9905 -€50,208 €220,521 +€270,730
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.