EM PROPERTIES: what changed
EM PROPERTIES
Largest movements
- Receivables within one year +€6,958
new in 2025: €6,958
of which Trade receivables: +€6,950
- Profit (loss) carried forward +€7,958
up €7,958, from -€7,403 to €554
- Other debts -€650
no longer reported in 2025 (was €650)
- Trade debts -€349
no longer reported in 2025 (was €349)
- Turnover +€10,000
new in 2025: €10,000
- Gross operating margin +€9,615
up €9,615, from €0 to €9,615
- Staff costs +€1,504
new in 2025: €1,504
- Purchases and services +€385
new in 2025: €385
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3 | €6,962 | +€6,959 | +263,600% |
| Current assets | 29/58 | €3 | €6,962 | +€6,959 | +263,600% |
| Amounts receivable within one year | 40/41 | - | €6,958 | +€6,958 | |
| Trade receivables | 40 | - | €6,950 | +€6,950 | |
| Other amounts receivable | 41 | - | €8 | +€8 | |
| Cash at bank and in hand | 54/58 | €3 | €4 | +€1 | +56.4% |
| Total equity and liabilities | 10/49 | €3 | €6,962 | +€6,959 | +263,600% |
| Equity | 10/15 | -€996 | €6,962 | +€7,958 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €207 | €207 | = | 0.0% |
| Non-distributable reserves | 130/1 | €207 | €207 | = | 0.0% |
| Other | 1319 | €207 | €207 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,403 | €554 | +€7,958 | |
| Amounts payable | 17/49 | €999 | - | -€999 | |
| Amounts payable within one year | 42/48 | €999 | - | -€999 | |
| Trade debts | 44 | €349 | - | -€349 | |
| Suppliers | 440/4 | €349 | - | -€349 | |
| Other amounts payable | 47/48 | €650 | - | -€650 | |
| Turnover | 70 | - | €10,000 | +€10,000 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €385 | +€385 | |
| Remuneration, social security and pensions | 62 | - | €1,504 | +€1,504 | |
| Gross operating margin | 9900 | €0 | €9,615 | +€9,615 | |
| Operating profit (loss) | 9901 | €0 | €8,111 | +€8,111 | |
| Financial charges | 65/66B | €154 | €154 | -€0 | -0.2% |
| Recurring financial charges | 65 | €154 | €154 | -€0 | -0.2% |
| Profit (loss) for the period before taxes | 9903 | -€154 | €7,958 | +€8,112 | |
| Profit (loss) for the period | 9904 | -€154 | €7,958 | +€8,112 | |
| Profit (loss) for the period to be appropriated | 9905 | -€154 | €7,958 | +€8,112 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.