Skip to content

ELV-RDL: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ELV-RDL

BE 0629.954.226
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,090
2024 · -€1,562-€528
Equity
€9,745
2024 · €11,835-€2,090
Cash
€1,695
2024 · €1,773-€78
Balance sheet total
€11,848
2024 · €11,835+€13

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Trade debts +€2,103

      new in 2025: €2,103

    • Profit (loss) carried forward -€2,090

      down €2,090 (-30.9%), from -€6,765 to -€8,855

    Income statement
    • Other operating charges +€400

      new in 2025: €400

    • Gross operating margin -€128

      down €128 (-8.6%), from -€1,484 to -€1,612

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,562
    Gross operating margin -€128
    Other operating charges -€400
    Result 2025 -€2,090
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€78
    Investment €0
    Financing €0
    Cash 2024 €1,773
    Net result for the year -€2,090
    Receivables within one year -€91
    Trade debts +€2,103
    Cash 2025 €1,695
    brings cash intakes cash out
    Every line side by side 21 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €11,835 €11,848 +€13 +0.1%
    Current assets 29/58 €11,835 €11,848 +€13 +0.1%
    Amounts receivable within one year 40/41 €10,062 €10,153 +€91 +0.9%
    Other amounts receivable 41 €10,062 €10,153 +€91 +0.9%
    Cash at bank and in hand 54/58 €1,773 €1,695 -€78 -4.4%
    Total equity and liabilities 10/49 €11,835 €11,848 +€13 +0.1%
    Equity 10/15 €11,835 €9,745 -€2,090 -17.7%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€6,765 -€8,855 -€2,090 -30.9%
    Amounts payable 17/49 - €2,103 +€2,103
    Amounts payable within one year 42/48 - €2,103 +€2,103
    Trade debts 44 - €2,103 +€2,103
    Suppliers 440/4 - €2,103 +€2,103
    Other operating charges 640/8 - €400 +€400
    Gross operating margin 9900 -€1,484 -€1,612 -€128 -8.6%
    Operating profit (loss) 9901 -€1,484 -€2,012 -€528 -35.6%
    Financial charges 65/66B €78 €78 = 0.0%
    Recurring financial charges 65 €78 €78 = 0.0%
    Profit (loss) for the period before taxes 9903 -€1,562 -€2,090 -€528 -33.8%
    Profit (loss) for the period 9904 -€1,562 -€2,090 -€528 -33.8%
    Profit (loss) for the period to be appropriated 9905 -€1,562 -€2,090 -€528 -33.8%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.