ELIZ: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ELIZ
Largest movements
- Tangible fixed assets -€4,394
down €4,394 (-3.3%), from €133,950 to €129,557
- Debts after one year -€5,163
down €5,163 (-5.2%), from €98,758 to €93,595
- Financial charges +€2,219
up €2,219 (+228.6%), from €971 to €3,190
- Gross operating margin +€1,444
up €1,444 (+18.0%), from €8,024 to €9,468
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €134,285 | €130,110 | -€4,175 | -3.1% |
| Fixed assets | 21/28 | €133,950 | €129,557 | -€4,394 | -3.3% |
| Tangible fixed assets | 22/27 | €133,950 | €129,557 | -€4,394 | -3.3% |
| Land and buildings | 22 | €133,950 | €129,557 | -€4,394 | -3.3% |
| Current assets | 29/58 | €335 | €554 | +€219 | +65.2% |
| Cash at bank and in hand | 54/58 | €335 | €554 | +€219 | +65.2% |
| Total equity and liabilities | 10/49 | €134,285 | €130,110 | -€4,175 | -3.1% |
| Equity | 10/15 | -€8,946 | -€8,663 | +€283 | +3.2% |
| Profit (loss) carried forward | 14 | -€8,946 | -€8,663 | +€283 | +3.2% |
| Amounts payable | 17/49 | €143,231 | €138,773 | -€4,458 | -3.1% |
| Amounts payable after more than one year | 17 | €98,758 | €93,595 | -€5,163 | -5.2% |
| Financial debts | 170/4 | €98,758 | €93,595 | -€5,163 | -5.2% |
| Amounts payable within one year | 42/48 | €44,473 | €45,178 | +€705 | +1.6% |
| Current portion of amounts payable after more than one year | 42 | €4,458 | €5,163 | +€705 | +15.8% |
| Other amounts payable | 47/48 | €40,015 | €40,015 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,394 | €4,394 | = | 0.0% |
| Other operating charges | 640/8 | €1,603 | €1,601 | -€1 | -0.1% |
| Gross operating margin | 9900 | €8,024 | €9,468 | +€1,444 | +18.0% |
| Operating profit (loss) | 9901 | €2,028 | €3,473 | +€1,445 | +71.3% |
| Financial charges | 65/66B | €971 | €3,190 | +€2,219 | +228.6% |
| Recurring financial charges | 65 | €971 | €3,190 | +€2,219 | +228.6% |
| Profit (loss) for the period before taxes | 9903 | €1,057 | €283 | -€774 | -73.2% |
| Profit (loss) for the period | 9904 | €1,057 | €283 | -€774 | -73.2% |
| Profit (loss) for the period to be appropriated | 9905 | €1,057 | €283 | -€774 | -73.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.