Skip to content

ELITE COIFFURE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ELITE COIFFURE

BE 0704.972.442
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€12,560
2024 · -€33,631+€21,071
Equity
-€27,578
2024 · -€15,017-€12,560
Cash
-
not filed
Balance sheet total
€23,418
2024 · €23,418

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€12,560

      down €12,560 (-31.4%), from -€40,017 to -€52,578

    • Trade debts +€8,468

      up €8,468 (+25.0%), from €33,925 to €42,394

    • Other debts +€4,092

      up €4,092 (+90.7%), from €4,510 to €8,602

    Income statement
    • Other operating charges +€10,306

      up €10,306 (+6,870%), from €150 to €10,456

    • Gross operating margin -€1,769

      down €1,769 (-526%), from -€336 to -€2,105

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€33,631
    Gross operating margin -€1,769
    Other operating charges -€10,306
    Other operating items +€33,145
    Result 2025 -€12,560
    lowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

    Every line side by side 20 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €23,418 €23,418 = 0.0%
    Current assets 29/58 €23,418 €23,418 = 0.0%
    Amounts receivable within one year 40/41 €23,418 €23,418 = 0.0%
    Other amounts receivable 41 €23,418 €23,418 = 0.0%
    Total equity and liabilities 10/49 €23,418 €23,418 = 0.0%
    Equity 10/15 -€15,017 -€27,578 -€12,560 -83.6%
    Contributions 10/11 €25,000 €25,000 = 0.0%
    Profit (loss) carried forward 14 -€40,017 -€52,578 -€12,560 -31.4%
    Amounts payable 17/49 €38,436 €50,996 +€12,560 +32.7%
    Amounts payable within one year 42/48 €38,436 €50,996 +€12,560 +32.7%
    Trade debts 44 €33,925 €42,394 +€8,468 +25.0%
    Suppliers 440/4 €33,925 €42,394 +€8,468 +25.0%
    Other amounts payable 47/48 €4,510 €8,602 +€4,092 +90.7%
    Other operating charges 640/8 €150 €10,456 +€10,306 +6,870%
    Non-recurring operating charges 66A €33,145 - -€33,145
    Gross operating margin 9900 -€336 -€2,105 -€1,769 -526%
    Operating profit (loss) 9901 -€33,631 -€12,560 +€21,071 +62.7%
    Profit (loss) for the period before taxes 9903 -€33,631 -€12,560 +€21,071 +62.7%
    Profit (loss) for the period 9904 -€33,631 -€12,560 +€21,071 +62.7%
    Profit (loss) for the period to be appropriated 9905 -€33,631 -€12,560 +€21,071 +62.7%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.