Skip to content

Elisabethparking: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Elisabethparking

BE 0428.079.707
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,071
2024 · -€1,074+€3
Equity
€120,888
2024 · €121,959-€1,071
Cash
€5,384
2024 · €1,864+€3,520
Balance sheet total
€448,449
2024 · €453,908-€5,458

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,179

    down €6,179 (-1.5%), from €425,895 to €419,716

Equity and liabilities
  • Debts after one year -€5,108

    down €5,108 (-1.7%), from €298,824 to €293,716

Income statement
  • Gross operating margin +€308

    up €308 (+1.9%), from €16,252 to €16,560

  • Other operating charges +€308

    up €308 (+2.8%), from €11,143 to €11,452

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€1,074
Gross operating margin +€308
Other operating charges -€308
Financial charges +€3
Result 2025 -€1,071
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€11,736
Investment €0
Financing -€8,216
Cash 2024 €1,864
Net result for the year -€1,071
Depreciation +€6,179
Stocks and contracts +€113
Receivables within one year +€2,687
Trade debts -€252
Other debts +€4,080
Debts after one year -€5,108
Short-term financial debts -€3,108
Cash 2025 €5,384
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €453,908 €448,449 -€5,458 -1.2%
Fixed assets 21/28 €425,895 €419,716 -€6,179 -1.5%
Tangible fixed assets 22/27 €425,895 €419,716 -€6,179 -1.5%
Land and buildings 22 €425,895 €419,716 -€6,179 -1.5%
Current assets 29/58 €28,013 €28,733 +€720 +2.6%
Stocks and contracts in progress 3 €534 €422 -€113 -21.1%
Stocks 30/36 €534 €422 -€113 -21.1%
Amounts receivable within one year 40/41 €25,615 €22,928 -€2,687 -10.5%
Other amounts receivable 41 €25,615 €22,928 -€2,687 -10.5%
Cash at bank and in hand 54/58 €1,864 €5,384 +€3,520 +189%
Total equity and liabilities 10/49 €453,908 €448,449 -€5,458 -1.2%
Equity 10/15 €121,959 €120,888 -€1,071 -0.9%
Contributions 10/11 €62,000 €62,000 = 0.0%
Revaluation surpluses 12 €77,578 €76,831 -€747 -1.0%
Profit (loss) carried forward 14 -€17,619 -€17,943 -€324 -1.8%
Amounts payable 17/49 €331,949 €327,561 -€4,388 -1.3%
Amounts payable after more than one year 17 €298,824 €293,716 -€5,108 -1.7%
Advances received on contracts in progress 176 €298,824 €293,716 -€5,108 -1.7%
Amounts payable within one year 42/48 €33,125 €33,845 +€720 +2.2%
Current portion of amounts payable after more than one year 42 €5,108 €5,108 = 0.0%
Financial debts 43 €4,648 €1,540 -€3,108 -66.9%
Other loans 439 €4,648 €1,540 -€3,108 -66.9%
Trade debts 44 €369 €117 -€252 -68.3%
Suppliers 440/4 €369 €117 -€252 -68.3%
Other amounts payable 47/48 €23,000 €27,080 +€4,080 +17.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,179 €6,179 = 0.0%
Other operating charges 640/8 €11,143 €11,452 +€308 +2.8%
Gross operating margin 9900 €16,252 €16,560 +€308 +1.9%
Operating profit (loss) 9901 -€1,070 -€1,070 = 0.0%
Financial charges 65/66B €4 €0 -€3 -95.8%
Recurring financial charges 65 €4 €0 -€3 -95.8%
Profit (loss) for the period before taxes 9903 -€1,074 -€1,071 +€3 +0.3%
Profit (loss) for the period 9904 -€1,074 -€1,071 +€3 +0.3%
Transfer from tax-exempt reserves 789 €747 €747 = 0.0%
Profit (loss) for the period to be appropriated 9905 -€327 -€324 +€3 +1.0%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.