elevage et nature: what changed
What changed
elevage et nature
filed annual accounts (NBB)
Net result for the year
€593,677
2024 · -€40,786+€634,463
Equity
€212,331
2024 · -€381,345+€593,677
Cash
€3,176
2024 · €745+€2,431
Balance sheet total
€355,177
2024 · €359,079-€3,902
Largest movements
Assets
- Tangible fixed assets -€7,130
down €7,130 (-2.0%), from €357,424 to €350,294
of which Plant, machinery and equipment: -€4,517
Equity and liabilities
- Other debts -€597,287
down €597,287 (-83.4%), from €716,542 to €119,255
- Profit (loss) carried forward +€593,677
up €593,677 (+96.7%), from -€613,671 to -€19,994
Income statement
- Financial income +€630,000
new in 2025: €630,000
- Depreciation -€3,647
down €3,647 (-33.8%), from €10,777 to €7,130
- Gross operating margin +€1,856
up €1,856 (+6.5%), from -€28,550 to -€26,694
- Financial charges +€1,046
up €1,046 (+2,406%), from €44 to €1,090
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€40,786
Gross operating margin
+€1,856
Depreciation
+€3,647
Other operating charges
+€7
Financial income
+€630,000
Financial charges
-€1,046
Result 2025
€593,677
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€2,428
Investment
+€2
Financing
€0
Cash 2024
€745
From operations (derived)
+€2,428
Net result for the year
+€593,677
Depreciation
+€7,130
Smaller working-capital items
-€1,091
Other debts
-€597,287
Investment (derived)
+€2
Current investments
+€2
Cash 2025
€3,176
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €359,079 | €355,177 | -€3,902 | -1.1% |
| Fixed assets | 21/28 | €357,811 | €350,681 | -€7,130 | -2.0% |
| Tangible fixed assets | 22/27 | €357,424 | €350,294 | -€7,130 | -2.0% |
| Land and buildings | 22 | €340,928 | €338,487 | -€2,441 | -0.7% |
| Plant, machinery and equipment | 23 | €16,324 | €11,807 | -€4,517 | -27.7% |
| Furniture and vehicles | 24 | €172 | - | -€172 | |
| Financial fixed assets | 28 | €386 | €386 | = | 0.0% |
| Current assets | 29/58 | €1,268 | €4,496 | +€3,228 | +255% |
| Current investments | 50/53 | €5 | €3 | -€2 | -48.9% |
| Cash at bank and in hand | 54/58 | €745 | €3,176 | +€2,431 | +326% |
| Deferred charges and accrued income | 490/1 | €518 | €1,318 | +€800 | +154% |
| Total equity and liabilities | 10/49 | €359,079 | €355,177 | -€3,902 | -1.1% |
| Equity | 10/15 | -€381,345 | €212,331 | +€593,677 | |
| Contributions | 10/11 | €140,000 | €140,000 | = | 0.0% |
| Revaluation surpluses | 12 | €92,325 | €92,325 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€613,671 | -€19,994 | +€593,677 | +96.7% |
| Amounts payable | 17/49 | €740,424 | €142,846 | -€597,579 | -80.7% |
| Amounts payable within one year | 42/48 | €740,424 | €142,846 | -€597,579 | -80.7% |
| Trade debts | 44 | €22,607 | €22,308 | -€299 | -1.3% |
| Suppliers | 440/4 | €22,607 | €22,308 | -€299 | -1.3% |
| Taxes, remuneration and social security | 45 | €1,276 | €1,283 | +€8 | +0.6% |
| Remuneration and social security | 454/9 | €1,276 | €1,283 | +€8 | +0.6% |
| Other amounts payable | 47/48 | €716,542 | €119,255 | -€597,287 | -83.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,777 | €7,130 | -€3,647 | -33.8% |
| Other operating charges | 640/8 | €1,416 | €1,410 | -€7 | -0.5% |
| Gross operating margin | 9900 | -€28,550 | -€26,694 | +€1,856 | +6.5% |
| Operating profit (loss) | 9901 | -€40,743 | -€35,233 | +€5,510 | +13.5% |
| Financial income | 75/76B | - | €630,000 | +€630,000 | |
| Recurring financial income | 75 | - | €630,000 | +€630,000 | |
| Financial charges | 65/66B | €44 | €1,090 | +€1,046 | +2,406% |
| Recurring financial charges | 65 | €44 | €1,090 | +€1,046 | +2,406% |
| Profit (loss) for the period before taxes | 9903 | -€40,786 | €593,677 | +€634,463 | |
| Profit (loss) for the period | 9904 | -€40,786 | €593,677 | +€634,463 | |
| Profit (loss) for the period to be appropriated | 9905 | -€40,786 | €593,677 | +€634,463 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.