Skip to content

ELCHAR: what changed

What changed

ELCHAR

BE 0872.712.562
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€1,448
2024 · -€2,347+€3,795
Equity
€403,050
2024 · €401,602+€1,448
Cash
€584
2024 · €913-€329
Balance sheet total
€547,859
2024 · €548,188-€329

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin +€2,814

        up €2,814, from -€1,530 to €1,284

      • Financial income +€998

        up €998, from €0 to €998

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 -€2,347
      Gross operating margin +€2,814
      Other operating charges -€12
      Financial income +€998
      Financial charges -€5
      Result 2025 €1,448
      raises the resultlowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€329
      Investment €0
      Financing €0
      Cash 2024 €913
      Net result for the year +€1,448
      Trade debts +€471
      Other debts -€2,247
      Cash 2025 €584
      brings cash intakes cash out
      Every line side by side 31 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €548,188 €547,859 -€329 -0.1%
      Fixed assets 21/28 €547,275 €547,275 = 0.0%
      Financial fixed assets 28 €547,275 €547,275 = 0.0%
      Current assets 29/58 €913 €584 -€329 -36.0%
      Cash at bank and in hand 54/58 €913 €584 -€329 -36.0%
      Total equity and liabilities 10/49 €548,188 €547,859 -€329 -0.1%
      Equity 10/15 €401,602 €403,050 +€1,448 +0.4%
      Contributions 10/11 €125,000 €125,000 = 0.0%
      Reserves 13 €276,602 €278,050 +€1,448 +0.5%
      Non-distributable reserves 130/1 €12,500 €12,500 = 0.0%
      Reserves not available under the articles 1311 €12,500 €12,500 = 0.0%
      Distributable reserves 133 €264,102 €265,550 +€1,448 +0.5%
      Profit (loss) carried forward 14 €0 - =
      Amounts payable 17/49 €146,585 €144,809 -€1,777 -1.2%
      Amounts payable within one year 42/48 €146,585 €144,809 -€1,777 -1.2%
      Trade debts 44 €350 €821 +€471 +135%
      Suppliers 440/4 €350 €821 +€471 +135%
      Taxes, remuneration and social security 45 €0 - =
      Taxes 450/3 €0 - =
      Other amounts payable 47/48 €146,235 €143,988 -€2,247 -1.5%
      Other operating charges 640/8 €493 €505 +€12 +2.4%
      Gross operating margin 9900 -€1,530 €1,284 +€2,814
      Operating profit (loss) 9901 -€2,023 €779 +€2,802
      Financial income 75/76B €0 €998 +€998
      Recurring financial income 75 €0 €998 +€998
      Financial charges 65/66B €324 €329 +€5 +1.4%
      Recurring financial charges 65 €324 €329 +€5 +1.4%
      Profit (loss) for the period before taxes 9903 -€2,347 €1,448 +€3,795
      Income taxes 67/77 €0 - =
      Profit (loss) for the period 9904 -€2,347 €1,448 +€3,795
      Profit (loss) for the period to be appropriated 9905 -€2,347 €1,448 +€3,795
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.