Skip to content

EL CARIBE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EL CARIBE

BE 0773.364.865
NACE 47.110, Non-specialised retail sale with food, beverages or tobacco predominating
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€707
2024 · -€6,991+€6,284
Equity
-€32,837
2024 · -€32,130-€707
Cash
€4
2024 · €17-€14
Balance sheet total
€15,846
2024 · €16,735-€889

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€464

    down €464 (-49.6%), from €936 to €472

  • Deferred charges and accrued income -€420

    down €420 (-100%), from €420 to €0

Equity and liabilities
  • Trade debts -€715

    down €715 (-40.0%), from €1,789 to €1,074

  • Profit (loss) carried forward -€707

    down €707 (-1.7%), from -€42,130 to -€42,837

  • Other debts +€532

    up €532 (+1.2%), from €45,789 to €46,322

Income statement
  • Gross operating margin +€4,158

    up €4,158, from -€4,158 to €0

  • Other operating charges -€2,319

    down €2,319 (-97.9%), from €2,369 to €50

  • Financial charges +€187

    new in 2025: €187

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,991
Gross operating margin +€4,158
Staff costs -€6
Other operating charges +€2,319
Financial charges -€187
Result 2025 -€707
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€14
Investment €0
Financing €0
Cash 2024 €17
Net result for the year -€707
Depreciation +€464
Receivables within one year -€8
Deferred charges and accrued income +€420
Trade debts -€715
Other debts +€532
Cash 2025 €4
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €16,735 €15,846 -€889 -5.3%
Fixed assets 21/28 €936 €472 -€464 -49.6%
Tangible fixed assets 22/27 €936 €472 -€464 -49.6%
Other tangible fixed assets 26 €936 €472 -€464 -49.6%
Current assets 29/58 €15,799 €15,374 -€425 -2.7%
Amounts receivable within one year 40/41 €15,362 €15,370 +€8 +0.1%
Trade receivables 40 €14,662 €14,662 = 0.0%
Other amounts receivable 41 €700 €709 +€8 +1.2%
Cash at bank and in hand 54/58 €17 €4 -€14 -79.4%
Deferred charges and accrued income 490/1 €420 €0 -€420 -100%
Total equity and liabilities 10/49 €16,735 €15,846 -€889 -5.3%
Equity 10/15 -€32,130 -€32,837 -€707 -2.2%
Contributions 10/11 €10,000 €10,000 = 0.0%
Profit (loss) carried forward 14 -€42,130 -€42,837 -€707 -1.7%
Amounts payable 17/49 €48,865 €48,683 -€183 -0.4%
Amounts payable within one year 42/48 €48,865 €48,683 -€183 -0.4%
Trade debts 44 €1,789 €1,074 -€715 -40.0%
Suppliers 440/4 €1,789 €1,074 -€715 -40.0%
Taxes, remuneration and social security 45 €1,287 €1,287 = 0.0%
Remuneration and social security 454/9 €1,287 €1,287 = 0.0%
Other amounts payable 47/48 €45,789 €46,322 +€532 +1.2%
Remuneration, social security and pensions 62 - €6 +€6
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €464 €464 = 0.0%
Other operating charges 640/8 €2,369 €50 -€2,319 -97.9%
Gross operating margin 9900 -€4,158 €0 +€4,158
Operating profit (loss) 9901 -€6,991 -€520 +€6,471 +92.6%
Financial charges 65/66B - €187 +€187
Recurring financial charges 65 - €187 +€187
Profit (loss) for the period before taxes 9903 -€6,991 -€707 +€6,284 +89.9%
Profit (loss) for the period 9904 -€6,991 -€707 +€6,284 +89.9%
Profit (loss) for the period to be appropriated 9905 -€6,991 -€707 +€6,284 +89.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.