Skip to content

El Anhar: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

El Anhar

BE 0535.788.111
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€2,760
2023 · €9,426-€12,186
Equity
€735
2023 · €10,216-€9,481
Cash
€1,268
2023 · €3,500-€2,232
Balance sheet total
€2,359
2023 · €10,216-€7,857

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€5,580

    down €5,580 (-83.6%), from €6,671 to €1,091

    of which Trade receivables: -€5,225

  • Cash -€2,232

    down €2,232 (-63.8%), from €3,500 to €1,268

    mainly Contributions, distributions and other (-€6,721) and Net result for the year (-€2,760)

Equity and liabilities
  • Profit (loss) carried forward -€9,481

    down €9,481, from €6,721 to -€2,760

  • Tax, wage and social debts +€1,624

    new in 2024: €1,624

Income statement
  • Turnover -€30,568

    no longer reported in 2024 (was €30,568)

  • Gross operating margin -€29,979

    down €29,979 (-98.1%), from €30,568 to €589

  • Staff costs -€18,000

    no longer reported in 2024 (was €18,000)

  • Purchases and services -€14,649

    no longer reported in 2024 (was €14,649)

  • Taxes -€3,142

    no longer reported in 2024 (was €3,142)

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €9,426
Gross operating margin -€29,979
Staff costs +€18,000
Other operating charges -€2,911
Financial charges -€437
Taxes +€3,142
Result 2024 -€2,760
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,489
Investment €0
Financing -€6,721
Cash 2023 €3,500
Net result for the year -€2,760
Receivables after one year +€45
Receivables within one year +€5,580
Tax, wage and social debts +€1,624
Contributions, distributions and other -€6,721
Cash 2024 €1,268
brings cash intakes cash out
Every line side by side 28 lines
Line Code 2023 2024 Change %
Total assets 20/58 €10,216 €2,359 -€7,857 -76.9%
Current assets 29/58 €10,216 €2,359 -€7,857 -76.9%
Amounts receivable after more than one year 29 €45 - -€45
Trade receivables 290 €45 - -€45
Amounts receivable within one year 40/41 €6,671 €1,091 -€5,580 -83.6%
Trade receivables 40 €5,225 - -€5,225
Other amounts receivable 41 €1,446 €1,091 -€355 -24.5%
Cash at bank and in hand 54/58 €3,500 €1,268 -€2,232 -63.8%
Total equity and liabilities 10/49 €10,216 €2,359 -€7,857 -76.9%
Equity 10/15 €10,216 €735 -€9,481 -92.8%
Contributions 10/11 €3,495 €3,495 = 0.0%
Profit (loss) carried forward 14 €6,721 -€2,760 -€9,481
Amounts payable 17/49 - €1,624 +€1,624
Amounts payable within one year 42/48 - €1,624 +€1,624
Taxes, remuneration and social security 45 - €1,624 +€1,624
Taxes 450/3 - €1,624 +€1,624
Turnover 70 €30,568 - -€30,568
Goods, raw materials, services and sundry goods 60/61 €14,649 - -€14,649
Remuneration, social security and pensions 62 €18,000 - -€18,000
Other operating charges 640/8 - €2,911 +€2,911
Gross operating margin 9900 €30,568 €589 -€29,979 -98.1%
Operating profit (loss) 9901 €12,568 -€2,323 -€14,891
Financial charges 65/66B - €437 +€437
Recurring financial charges 65 - €437 +€437
Profit (loss) for the period before taxes 9903 €12,568 -€2,760 -€15,328
Income taxes 67/77 €3,142 - -€3,142
Profit (loss) for the period 9904 €9,426 -€2,760 -€12,186
Profit (loss) for the period to be appropriated 9905 €9,426 -€2,760 -€12,186

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.