EKO architecture: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EKO architecture
Largest movements
- Receivables within one year +€8,809
up €8,809 (+73.8%), from €11,945 to €20,754
of which Other amounts receivable: +€8,889
- Cash +€3,353
up €3,353 (+681%), from €493 to €3,845
mainly Net result for the year (+€5,240) and Other debts (+€5,000)
- Intangible fixed assets -€814
down €814 (-22.3%), from €3,656 to €2,843
- Tangible fixed assets -€764
down €764 (-12.4%), from €6,176 to €5,412
of which Plant, machinery and equipment: -€559
- Other debts +€5,000
up €5,000, from €0 to €5,000
- Tax, wage and social debts +€3,555
up €3,555 (+29.9%), from €11,884 to €15,439
of which Taxes: +€3,555
- Trade debts +€3,336
up €3,336 (+158%), from €2,107 to €5,443
- Profit (loss) carried forward -€1,010
down €1,010 (-14.5%), from €6,979 to €5,970
- Gross operating margin -€5,694
down €5,694 (-29.4%), from €19,357 to €13,663
- Other operating charges -€2,039
down €2,039 (-79.4%), from €2,567 to €528
- Taxes -€653
down €653 (-19.0%), from €3,437 to €2,784
- Depreciation +€527
up €527 (+16.6%), from €3,179 to €3,706
- Financial income +€398
up €398 (+1,215%), from €33 to €431
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,270 | €33,151 | +€10,882 | +48.9% |
| Fixed assets | 21/28 | €9,832 | €8,551 | -€1,281 | -13.0% |
| Intangible fixed assets | 21 | €3,656 | €2,843 | -€814 | -22.3% |
| Tangible fixed assets | 22/27 | €6,176 | €5,412 | -€764 | -12.4% |
| Land and buildings | 22 | €1,636 | €1,128 | -€508 | -31.1% |
| Plant, machinery and equipment | 23 | €1,358 | €799 | -€559 | -41.2% |
| Furniture and vehicles | 24 | €3,182 | €3,485 | +€304 | +9.5% |
| Financial fixed assets | 28 | - | €297 | +€297 | |
| Current assets | 29/58 | €12,438 | €24,600 | +€12,162 | +97.8% |
| Amounts receivable within one year | 40/41 | €11,945 | €20,754 | +€8,809 | +73.8% |
| Trade receivables | 40 | €8,943 | €8,864 | -€79 | -0.9% |
| Other amounts receivable | 41 | €3,002 | €11,890 | +€8,889 | +296% |
| Cash at bank and in hand | 54/58 | €493 | €3,845 | +€3,353 | +681% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €22,270 | €33,151 | +€10,882 | +48.9% |
| Equity | 10/15 | €8,279 | €7,270 | -€1,010 | -12.2% |
| Contributions | 10/11 | €1,300 | €1,300 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,979 | €5,970 | -€1,010 | -14.5% |
| Amounts payable | 17/49 | €13,991 | €25,882 | +€11,891 | +85.0% |
| Amounts payable within one year | 42/48 | €13,991 | €25,882 | +€11,891 | +85.0% |
| Trade debts | 44 | €2,107 | €5,443 | +€3,336 | +158% |
| Suppliers | 440/4 | €2,107 | €5,443 | +€3,336 | +158% |
| Taxes, remuneration and social security | 45 | €11,884 | €15,439 | +€3,555 | +29.9% |
| Taxes | 450/3 | €9,384 | €12,939 | +€3,555 | +37.9% |
| Remuneration and social security | 454/9 | €2,500 | €2,500 | = | 0.0% |
| Other amounts payable | 47/48 | €0 | €5,000 | +€5,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,179 | €3,706 | +€527 | +16.6% |
| Other operating charges | 640/8 | €2,567 | €528 | -€2,039 | -79.4% |
| Non-recurring operating charges | 66A | - | -€29 | -€29 | |
| Gross operating margin | 9900 | €19,357 | €13,663 | -€5,694 | -29.4% |
| Operating profit (loss) | 9901 | €13,611 | €9,458 | -€4,153 | -30.5% |
| Financial income | 75/76B | €33 | €431 | +€398 | +1,215% |
| Recurring financial income | 75 | €33 | €431 | +€398 | +1,215% |
| Financial charges | 65/66B | €1,469 | €1,865 | +€395 | +26.9% |
| Recurring financial charges | 65 | €1,469 | €1,865 | +€395 | +26.9% |
| Profit (loss) for the period before taxes | 9903 | €12,175 | €8,024 | -€4,150 | -34.1% |
| Income taxes | 67/77 | €3,437 | €2,784 | -€653 | -19.0% |
| Profit (loss) for the period | 9904 | €8,737 | €5,240 | -€3,497 | -40.0% |
| Profit (loss) for the period to be appropriated | 9905 | €8,737 | €5,240 | -€3,497 | -40.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.