Skip to content

EHLab: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EHLab

BE 0727.781.397
NACE 59.111, Production of cinema films
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€3,593
2023 · €43,550-€47,143
Equity
€5,861
2023 · €9,454-€3,593
Cash
€42,364
2023 · €12,551+€29,813
Balance sheet total
€173,001
2023 · €127,660+€45,342

Largest movements

2023 to 2024
Assets
  • Cash +€29,813

    up €29,813 (+237.5%), from €12,551 to €42,364

    mainly Trade debts (+€39,922) and Debts after one year (+€8,638)

  • Receivables within one year +€16,206

    up €16,206 (+38.2%), from €42,431 to €58,638

    of which Trade receivables: +€14,936

  • Tangible fixed assets -€5,678

    down €5,678 (-100.0%), from €5,678 to €0

  • Stocks and contracts +€5,000

    up €5,000 (+7.5%), from €67,000 to €72,000

Equity and liabilities
  • Trade debts +€39,922

    up €39,922 (+140.2%), from €28,465 to €68,387

  • Debts after one year +€8,638

    up €8,638 (+11.9%), from €72,535 to €81,173

  • Profit (loss) carried forward -€3,593

    down €3,593, from €3,454 to -€139

Income statement
  • Gross operating margin -€47,490

    down €47,490 (-91.7%), from €51,797 to €4,307

  • Purchases and services +€46,859

    up €46,859 (+67.9%), from €69,025 to €115,884

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €43,550
Gross operating margin -€47,490
Depreciation +€565
Other operating charges -€322
Financial charges -€1,047
Taxes +€1,151
Result 2024 -€3,593

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€21,175
Investment €0
Financing +€8,638
Cash 2023 €12,551
Net result for the year -€3,593
Depreciation +€5,678
Stocks and contracts -€5,000
Receivables within one year -€16,206
Trade debts +€39,922
Other debts +€375
Debts after one year +€8,638
Cash 2024 €42,364
Every line side by side 37 lines
Line Code 2023 2024 Change %
Total assets 20/58 €127,660 €173,001 +€45,342 +35.5%
Fixed assets 21/28 €5,678 €0 -€5,678 -100.0%
Tangible fixed assets 22/27 €5,678 €0 -€5,678 -100.0%
Plant, machinery and equipment 23 €5,678 €0 -€5,678 -100.0%
Current assets 29/58 €121,982 €173,001 +€51,020 +41.8%
Stocks and contracts in progress 3 €67,000 €72,000 +€5,000 +7.5%
Stocks 30/36 €67,000 €72,000 +€5,000 +7.5%
Amounts receivable within one year 40/41 €42,431 €58,638 +€16,206 +38.2%
Trade receivables 40 €18,953 €33,889 +€14,936 +78.8%
Other amounts receivable 41 €23,478 €24,749 +€1,271 +5.4%
Cash at bank and in hand 54/58 €12,551 €42,364 +€29,813 +237.5%
Deferred charges and accrued income 490/1 €0 - =
Total equity and liabilities 10/49 €127,660 €173,001 +€45,342 +35.5%
Equity 10/15 €9,454 €5,861 -€3,593 -38.0%
Contributions 10/11 €6,000 €6,000 = 0.0%
Profit (loss) carried forward 14 €3,454 -€139 -€3,593
Amounts payable 17/49 €118,205 €167,140 +€48,935 +41.4%
Amounts payable after more than one year 17 €72,535 €81,173 +€8,638 +11.9%
Other amounts payable 178/9 €72,535 €81,173 +€8,638 +11.9%
Amounts payable within one year 42/48 €45,670 €85,967 +€40,296 +88.2%
Trade debts 44 €28,465 €68,387 +€39,922 +140.2%
Suppliers 440/4 €28,465 €68,387 +€39,922 +140.2%
Taxes, remuneration and social security 45 €1,151 €1,151 = 0.0%
Taxes 450/3 €1,151 €1,151 = 0.0%
Other amounts payable 47/48 €16,053 €16,428 +€375 +2.3%
Turnover 70 €120,822 €120,191 -€631 -0.5%
Goods, raw materials, services and sundry goods 60/61 €69,025 €115,884 +€46,859 +67.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,243 €5,678 -€565 -9.1%
Other operating charges 640/8 €634 €957 +€322 +50.8%
Gross operating margin 9900 €51,797 €4,307 -€47,490 -91.7%
Operating profit (loss) 9901 €44,920 -€2,327 -€47,247
Financial charges 65/66B €218 €1,266 +€1,047 +479.5%
Recurring financial charges 65 €218 €1,266 +€1,047 +479.5%
Profit (loss) for the period before taxes 9903 €44,702 -€3,593 -€48,295
Income taxes 67/77 €1,151 €0 -€1,151 -100.0%
Profit (loss) for the period 9904 €43,550 -€3,593 -€47,143
Profit (loss) for the period to be appropriated 9905 €43,550 -€3,593 -€47,143

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.