EGO HAIRSTYLE: what changed
EGO HAIRSTYLE
Largest movements
- Receivables within one year +€4,160
new in 2024: €4,160
- Tangible fixed assets +€1,862
up €1,862 (+116%), from €1,610 to €3,472
- Cash -€1,170
down €1,170 (-23.5%), from €4,969 to €3,799
mainly Tax, wage and social debts (-€11,024) and Net result for the year (-€5,699)
- Deferred charges and accrued income +€625
new in 2024: €625
- Contributions +€23,700
up €23,700 (+325%), from €7,300 to €31,000
- Tax, wage and social debts -€11,024
down €11,024 (-29.1%), from €37,905 to €26,881
of which Remuneration and social security: -€17,687
- Profit (loss) carried forward -€5,699
down €5,699 (-14.3%), from -€39,892 to -€45,592
- Trade debts -€1,501
no longer reported in 2024 (was €1,501)
- Staff costs -€36,066
down €36,066 (-99.3%), from €36,311 to €245
- Other operating charges +€4,719
up €4,719 (+225%), from €2,098 to €6,817
- Turnover +€4,250
up €4,250 (+8.6%), from €49,149 to €53,398
- Purchases and services +€3,699
up €3,699 (+7.7%), from €48,247 to €51,946
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,813 | €12,290 | +€5,477 | +80.4% |
| Fixed assets | 21/28 | €1,844 | €3,706 | +€1,862 | +101% |
| Tangible fixed assets | 22/27 | €1,610 | €3,472 | +€1,862 | +116% |
| Plant, machinery and equipment | 23 | €1,610 | €3,472 | +€1,862 | +116% |
| Financial fixed assets | 28 | €235 | €235 | = | 0.0% |
| Current assets | 29/58 | €4,969 | €8,583 | +€3,615 | +72.8% |
| Amounts receivable within one year | 40/41 | - | €4,160 | +€4,160 | |
| Trade receivables | 40 | - | €4,160 | +€4,160 | |
| Cash at bank and in hand | 54/58 | €4,969 | €3,799 | -€1,170 | -23.5% |
| Deferred charges and accrued income | 490/1 | - | €625 | +€625 | |
| Total equity and liabilities | 10/49 | €6,813 | €12,290 | +€5,477 | +80.4% |
| Equity | 10/15 | -€32,592 | -€14,592 | +€18,001 | +55.2% |
| Contributions | 10/11 | €7,300 | €31,000 | +€23,700 | +325% |
| Capital | 10 | - | €31,000 | +€31,000 | |
| Issued capital | 100 | - | €31,000 | +€31,000 | |
| Profit (loss) carried forward | 14 | -€39,892 | -€45,592 | -€5,699 | -14.3% |
| Amounts payable | 17/49 | €39,405 | €26,881 | -€12,524 | -31.8% |
| Amounts payable within one year | 42/48 | €39,405 | €26,881 | -€12,524 | -31.8% |
| Trade debts | 44 | €1,501 | - | -€1,501 | |
| Suppliers | 440/4 | €1,501 | - | -€1,501 | |
| Taxes, remuneration and social security | 45 | €37,905 | €26,881 | -€11,024 | -29.1% |
| Taxes | 450/3 | €14,656 | €21,320 | +€6,664 | +45.5% |
| Remuneration and social security | 454/9 | €23,249 | €5,561 | -€17,687 | -76.1% |
| Turnover | 70 | €49,149 | €53,398 | +€4,250 | +8.6% |
| Non-recurring operating income | 76A | €62 | - | -€62 | |
| Goods, raw materials, services and sundry goods | 60/61 | €48,247 | €51,946 | +€3,699 | +7.7% |
| Remuneration, social security and pensions | 62 | €36,311 | €245 | -€36,066 | -99.3% |
| Other operating charges | 640/8 | €2,098 | €6,817 | +€4,719 | +225% |
| Gross operating margin | 9900 | €963 | €1,452 | +€489 | +50.7% |
| Operating profit (loss) | 9901 | -€37,445 | -€5,610 | +€31,835 | +85.0% |
| Financial charges | 65/66B | €261 | €89 | -€171 | -65.7% |
| Recurring financial charges | 65 | €261 | €89 | -€171 | -65.7% |
| Profit (loss) for the period before taxes | 9903 | -€37,706 | -€5,699 | +€32,007 | +84.9% |
| Profit (loss) for the period | 9904 | -€37,706 | -€5,699 | +€32,007 | +84.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€37,706 | -€5,699 | +€32,007 | +84.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.