EGGER PUMPS BELNED: what changed
What changed
EGGER PUMPS BELNED
NACE 46.649, Wholesale of other machinery and equipment
filed annual accounts (NBB)
Net result for the year
€92,939
2024 · €95,240-€2,302
Equity
€855,864
2024 · €762,926+€92,939
Cash
€743,556
2024 · €464,098+€279,459
Balance sheet total
€1.0m
2024 · €1.6m-€614,787
Largest movements
Assets
- Receivables within one year -€967,426
down €967,426 (-84.3%), from €1.1m to €180,854
of which Trade receivables: -€955,070
- Cash +€279,459
up €279,459 (+60.2%), from €464,098 to €743,556
mainly Receivables within one year (+€967,426) and Net result for the year (+€92,939)
- Stocks and contracts +€73,573
up €73,573 (+7,424%), from €991 to €74,564
Equity and liabilities
- Trade debts -€334,309
down €334,309 (-71.9%), from €464,936 to €130,627
- Accrued charges and deferred income -€327,246
down €327,246 (-100%), from €327,246 to €0
- Profit (loss) carried forward +€92,939
up €92,939 (+14.5%), from €638,926 to €731,864
- Tax, wage and social debts -€46,170
down €46,170 (-61.8%), from €74,667 to €28,496
of which Taxes: -€46,746
Income statement
- Staff costs +€4,643
up €4,643 (+3.2%), from €144,892 to €149,535
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€95,240
Gross operating margin
-€346
Staff costs
-€4,643
Depreciation
+€406
Other operating charges
+€965
Financial income
+€6
Financial charges
+€81
Taxes
+€1,229
Result 2025
€92,939
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€279,459
Investment
€0
Financing
€0
Cash 2024
€464,098
From operations (derived)
+€279,459
Net result for the year
+€92,939
Depreciation
+€10,417
Stocks and contracts
-€73,573
Receivables within one year
+€967,426
Deferred charges and accrued income
-€10,024
Trade debts
-€334,309
Tax, wage and social debts
-€46,170
Accrued charges and deferred income
-€327,246
Cash 2025
€743,556
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,629,774 | €1,014,987 | -€614,787 | -37.7% |
| Fixed assets | 21/28 | €12,461 | €2,044 | -€10,417 | -83.6% |
| Tangible fixed assets | 22/27 | €12,436 | €2,019 | -€10,417 | -83.8% |
| Plant, machinery and equipment | 23 | €2,992 | €0 | -€2,992 | -100% |
| Furniture and vehicles | 24 | €9,444 | €2,019 | -€7,425 | -78.6% |
| Financial fixed assets | 28 | €25 | €25 | = | 0.0% |
| Current assets | 29/58 | €1,617,313 | €1,012,943 | -€604,370 | -37.4% |
| Stocks and contracts in progress | 3 | €991 | €74,564 | +€73,573 | +7,424% |
| Stocks | 30/36 | €991 | €74,564 | +€73,573 | +7,424% |
| Amounts receivable within one year | 40/41 | €1,148,280 | €180,854 | -€967,426 | -84.3% |
| Trade receivables | 40 | €1,133,306 | €178,236 | -€955,070 | -84.3% |
| Other amounts receivable | 41 | €14,974 | €2,618 | -€12,356 | -82.5% |
| Cash at bank and in hand | 54/58 | €464,098 | €743,556 | +€279,459 | +60.2% |
| Deferred charges and accrued income | 490/1 | €3,945 | €13,969 | +€10,024 | +254% |
| Total equity and liabilities | 10/49 | €1,629,774 | €1,014,987 | -€614,787 | -37.7% |
| Equity | 10/15 | €762,926 | €855,864 | +€92,939 | +12.2% |
| Contributions | 10/11 | €124,000 | €124,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €638,926 | €731,864 | +€92,939 | +14.5% |
| Amounts payable | 17/49 | €866,848 | €159,123 | -€707,725 | -81.6% |
| Amounts payable within one year | 42/48 | €539,602 | €159,123 | -€380,479 | -70.5% |
| Trade debts | 44 | €464,936 | €130,627 | -€334,309 | -71.9% |
| Suppliers | 440/4 | €464,936 | €130,627 | -€334,309 | -71.9% |
| Taxes, remuneration and social security | 45 | €74,667 | €28,496 | -€46,170 | -61.8% |
| Taxes | 450/3 | €58,583 | €11,837 | -€46,746 | -79.8% |
| Remuneration and social security | 454/9 | €16,084 | €16,659 | +€576 | +3.6% |
| Accrued charges and deferred income | 492/3 | €327,246 | €0 | -€327,246 | -100% |
| Remuneration, social security and pensions | 62 | €144,892 | €149,535 | +€4,643 | +3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,823 | €10,417 | -€406 | -3.8% |
| Other operating charges | 640/8 | €1,964 | €998 | -€965 | -49.2% |
| Gross operating margin | 9900 | €287,155 | €286,809 | -€346 | -0.1% |
| Operating profit (loss) | 9901 | €129,476 | €125,859 | -€3,617 | -2.8% |
| Financial income | 75/76B | €1,436 | €1,442 | +€6 | +0.4% |
| Recurring financial income | 75 | €1,436 | €1,442 | +€6 | +0.4% |
| Financial charges | 65/66B | €215 | €134 | -€81 | -37.6% |
| Recurring financial charges | 65 | €215 | €134 | -€81 | -37.6% |
| Profit (loss) for the period before taxes | 9903 | €130,697 | €127,166 | -€3,531 | -2.7% |
| Income taxes | 67/77 | €35,457 | €34,228 | -€1,229 | -3.5% |
| Profit (loss) for the period | 9904 | €95,240 | €92,939 | -€2,302 | -2.4% |
| Profit (loss) for the period to be appropriated | 9905 | €95,240 | €92,939 | -€2,302 | -2.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.