EFK Consulting: what changed
EFK Consulting
Largest movements
- Receivables within one year +€28,629
new in 2025: €28,629
- Cash +€21,829
up €21,829 (+2,182,873%), from €1 to €21,830
mainly Net result for the year (+€31,241) and Tax, wage and social debts (+€18,131)
- Tangible fixed assets +€8,256
new in 2025: €8,256
- Deferred charges and accrued income +€860
new in 2025: €860
- Reserves +€31,241
new in 2025: €31,241
- Tax, wage and social debts +€18,131
new in 2025: €18,131
- Trade debts +€9,972
new in 2025: €9,972
- Gross operating margin +€44,434
new in 2025: €44,434
- Taxes +€12,294
new in 2025: €12,294
- Depreciation +€734
new in 2025: €734
Change in the result, 2024 to 2025
The net result is not in both sets of accounts. Without it the difference cannot be explained line by line.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1 | €59,575 | +€59,574 | +5,957,357% |
| Fixed assets | 21/28 | - | €8,256 | +€8,256 | |
| Tangible fixed assets | 22/27 | - | €8,256 | +€8,256 | |
| Furniture and vehicles | 24 | - | €8,256 | +€8,256 | |
| Current assets | 29/58 | €1 | €51,319 | +€51,318 | +5,131,755% |
| Amounts receivable within one year | 40/41 | - | €28,629 | +€28,629 | |
| Trade receivables | 40 | - | €28,629 | +€28,629 | |
| Cash at bank and in hand | 54/58 | €1 | €21,830 | +€21,829 | +2,182,873% |
| Deferred charges and accrued income | 490/1 | - | €860 | +€860 | |
| Total equity and liabilities | 10/49 | €1 | €59,575 | +€59,574 | +5,957,357% |
| Equity | 10/15 | €1 | €31,341 | +€31,340 | +3,133,973% |
| Contributions | 10/11 | €1 | €100 | +€99 | +9,900% |
| Reserves | 13 | - | €31,241 | +€31,241 | |
| Distributable reserves | 133 | - | €31,241 | +€31,241 | |
| Amounts payable | 17/49 | - | €28,234 | +€28,234 | |
| Amounts payable within one year | 42/48 | - | €28,208 | +€28,208 | |
| Trade debts | 44 | - | €9,972 | +€9,972 | |
| Suppliers | 440/4 | - | €9,972 | +€9,972 | |
| Taxes, remuneration and social security | 45 | - | €18,131 | +€18,131 | |
| Taxes | 450/3 | - | €18,131 | +€18,131 | |
| Other amounts payable | 47/48 | - | €105 | +€105 | |
| Accrued charges and deferred income | 492/3 | - | €26 | +€26 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €734 | +€734 | |
| Other operating charges | 640/8 | - | €100 | +€100 | |
| Gross operating margin | 9900 | - | €44,434 | +€44,434 | |
| Operating profit (loss) | 9901 | - | €43,600 | +€43,600 | |
| Financial charges | 65/66B | - | €65 | +€65 | |
| Recurring financial charges | 65 | - | €65 | +€65 | |
| Profit (loss) for the period before taxes | 9903 | - | €43,535 | +€43,535 | |
| Income taxes | 67/77 | - | €12,294 | +€12,294 | |
| Profit (loss) for the period | 9904 | - | €31,241 | +€31,241 | |
| Profit (loss) for the period to be appropriated | 9905 | - | €31,241 | +€31,241 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.