Skip to content

EECKHOUT & C°: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EECKHOUT & C°

BE 0872.223.802
NACE 43.990, Other specialised construction activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€2,911
2024 · -€3,363+€6,274
Equity
€229,199
2024 · €233,488-€4,289
Cash
€52,209
2024 · €4,203+€48,006
Balance sheet total
€360,006
2024 · €373,029-€13,023

Largest movements

2024 to 2025
Assets
  • Cash +€48,006

    up €48,006 (+1,142%), from €4,203 to €52,209

    mainly Depreciation (+€32,244) and Receivables within one year (+€30,165)

  • Tangible fixed assets -€30,404

    down €30,404 (-47.2%), from €64,481 to €34,077

    of which Land and buildings: -€27,633

  • Receivables within one year -€30,165

    down €30,165 (-10.5%), from €288,082 to €257,917

    of which Trade receivables: -€63,112

Equity and liabilities
  • Short-term financial debts +€22,480

    new in 2025: €22,480

  • Trade debts -€20,144

    down €20,144 (-36.0%), from €56,008 to €35,864

  • Other debts -€8,203

    down €8,203 (-100.0%), from €8,204 to €1

  • Current portion of long-term debt -€6,549

    down €6,549 (-39.8%), from €16,440 to €9,891

  • Tax, wage and social debts +€4,954

    up €4,954 (+128%), from €3,866 to €8,821

    of which Taxes: +€3,345

Income statement
  • Gross operating margin +€45,113

    up €45,113 (+56.9%), from €79,249 to €124,362

  • Write-downs +€23,236

    new in 2025: €23,236

  • Taxes +€5,548

    up €5,548 (+2,629%), from €211 to €5,759

  • Staff costs +€2,684

    up €2,684 (+5.5%), from €48,662 to €51,346

  • Financial charges +€1,693

    up €1,693 (+67.8%), from €2,498 to €4,192

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€3,363
Gross operating margin +€45,113
Staff costs -€2,684
Depreciation -€830
Write-downs -€23,236
Other operating charges -€1,517
Other operating items -€160
Financial income -€24
Financial charges -€1,693
Taxes -€5,548
Deferred taxes and other -€3,146
Result 2025 €2,911
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€44,072
Investment -€1,840
Financing +€5,774
Cash 2024 €4,203
Net result for the year +€2,911
Depreciation +€32,244
Receivables within one year +€30,165
Deferred charges and accrued income +€460
Trade debts -€20,144
Tax, wage and social debts +€4,954
Other debts -€8,203
Accrued charges and deferred income +€1,684
Investment in fixed assets (net) -€1,840
Debts after one year -€2,957
Current portion of long-term debt -€6,549
Short-term financial debts +€22,480
Contributions, distributions and other -€7,200
Cash 2025 €52,209
brings cash intakes cash out
Every line side by side 56 lines
Line Code 2024 2025 Change %
Total assets 20/58 €373,029 €360,006 -€13,023 -3.5%
Fixed assets 21/28 €79,361 €48,957 -€30,404 -38.3%
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €64,481 €34,077 -€30,404 -47.2%
Land and buildings 22 €43,118 €15,485 -€27,633 -64.1%
Plant, machinery and equipment 23 €6,606 €4,950 -€1,656 -25.1%
Furniture and vehicles 24 €14,757 €13,642 -€1,115 -7.6%
Financial fixed assets 28 €14,880 €14,880 = 0.0%
Current assets 29/58 €293,668 €311,049 +€17,381 +5.9%
Amounts receivable within one year 40/41 €288,082 €257,917 -€30,165 -10.5%
Trade receivables 40 €108,853 €45,741 -€63,112 -58.0%
Other amounts receivable 41 €179,229 €212,176 +€32,947 +18.4%
Cash at bank and in hand 54/58 €4,203 €52,209 +€48,006 +1,142%
Deferred charges and accrued income 490/1 €1,383 €924 -€460 -33.2%
Total equity and liabilities 10/49 €373,029 €360,006 -€13,023 -3.5%
Equity 10/15 €233,488 €229,199 -€4,289 -1.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €7,488 €7,488 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €5,628 €5,628 = 0.0%
Profit (loss) carried forward 14 €207,399 €203,111 -€4,289 -2.1%
Provisions and deferred taxes 16 €3,146 €3,146 = 0.0%
Deferred taxes 168 €3,146 €3,146 = 0.0%
Amounts payable 17/49 €136,395 €127,660 -€8,735 -6.4%
Amounts payable after more than one year 17 €51,877 €48,920 -€2,957 -5.7%
Financial debts 170/4 €21,242 €18,285 -€2,957 -13.9%
Other amounts payable 178/9 €30,635 €30,635 = 0.0%
Amounts payable within one year 42/48 €84,518 €77,057 -€7,461 -8.8%
Current portion of amounts payable after more than one year 42 €16,440 €9,891 -€6,549 -39.8%
Financial debts 43 - €22,480 +€22,480
Credit institutions 430/8 - €22,480 +€22,480
Trade debts 44 €56,008 €35,864 -€20,144 -36.0%
Suppliers 440/4 €56,008 €35,864 -€20,144 -36.0%
Taxes, remuneration and social security 45 €3,866 €8,821 +€4,954 +128%
Taxes 450/3 €150 €3,495 +€3,345 +2,231%
Remuneration and social security 454/9 €3,716 €5,326 +€1,610 +43.3%
Other amounts payable 47/48 €8,204 €1 -€8,203 -100.0%
Accrued charges and deferred income 492/3 - €1,684 +€1,684
Remuneration, social security and pensions 62 €48,662 €51,346 +€2,684 +5.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €31,414 €32,244 +€830 +2.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 - €23,236 +€23,236
Other operating charges 640/8 €3,084 €4,601 +€1,517 +49.2%
Non-recurring operating charges 66A - €160 +€160
Gross operating margin 9900 €79,249 €124,362 +€45,113 +56.9%
Operating profit (loss) 9901 -€3,911 €12,775 +€16,685
Financial income 75/76B €111 €87 -€24 -21.4%
Recurring financial income 75 €111 €87 -€24 -21.4%
Financial charges 65/66B €2,498 €4,192 +€1,693 +67.8%
Recurring financial charges 65 €2,498 €4,192 +€1,693 +67.8%
Profit (loss) for the period before taxes 9903 -€6,298 €8,670 +€14,968
Transfer from deferred taxes 780 €3,146 €0 -€3,146 -100%
Income taxes 67/77 €211 €5,759 +€5,548 +2,629%
Profit (loss) for the period 9904 -€3,363 €2,911 +€6,274
Transfer from tax-exempt reserves 789 €12,430 €0 -€12,430 -100%
Profit (loss) for the period to be appropriated 9905 €9,067 €2,911 -€6,156 -67.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.