EdukaGames: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EdukaGames
Largest movements
- Cash -€1,021
down €1,021 (-12.0%), from €8,523 to €7,502
mainly Net result for the year (-€1,346)
- Receivables within one year -€267
down €267 (-88.5%), from €302 to €35
- Profit (loss) carried forward -€1,346
down €1,346 (-8.9%), from -€15,175 to -€16,521
- Gross operating margin +€765
up €765 (+50.0%), from -€1,531 to -€766
- Other operating charges -€761
down €761 (-59.2%), from €1,285 to €524
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,825 | €7,536 | -€1,288 | -14.6% |
| Current assets | 29/58 | €8,825 | €7,536 | -€1,288 | -14.6% |
| Amounts receivable within one year | 40/41 | €302 | €35 | -€267 | -88.5% |
| Other amounts receivable | 41 | €302 | €35 | -€267 | -88.5% |
| Cash at bank and in hand | 54/58 | €8,523 | €7,502 | -€1,021 | -12.0% |
| Total equity and liabilities | 10/49 | €8,825 | €7,536 | -€1,288 | -14.6% |
| Equity | 10/15 | €8,825 | €7,479 | -€1,346 | -15.3% |
| Contributions | 10/11 | €24,000 | €24,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,175 | -€16,521 | -€1,346 | -8.9% |
| Amounts payable | 17/49 | - | €57 | +€57 | |
| Amounts payable within one year | 42/48 | - | €57 | +€57 | |
| Trade debts | 44 | - | €57 | +€57 | |
| Suppliers | 440/4 | - | €57 | +€57 | |
| Other operating charges | 640/8 | €1,285 | €524 | -€761 | -59.2% |
| Gross operating margin | 9900 | -€1,531 | -€766 | +€765 | +50.0% |
| Operating profit (loss) | 9901 | -€2,816 | -€1,290 | +€1,526 | +54.2% |
| Financial charges | 65/66B | €54 | €55 | +€1 | +2.5% |
| Recurring financial charges | 65 | €54 | €55 | +€1 | +2.5% |
| Profit (loss) for the period before taxes | 9903 | -€2,871 | -€1,346 | +€1,525 | +53.1% |
| Profit (loss) for the period | 9904 | -€2,871 | -€1,346 | +€1,525 | +53.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,871 | -€1,346 | +€1,525 | +53.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.