Edition de Vie: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Edition de Vie
Largest movements
- Cash +€62,745
up €62,745 (+2,256%), from €2,781 to €65,526
mainly Net result for the year (+€56,575) and Tax, wage and social debts (+€19,974)
- Receivables within one year +€13,616
up €13,616 (+100%), from €13,551 to €27,167
of which Trade receivables: +€13,551
- Tangible fixed assets +€1,609
new in 2025: €1,609
- Profit (loss) carried forward +€56,575
up €56,575 (+1,139%), from €4,967 to €61,542
- Tax, wage and social debts +€19,974
up €19,974 (+550%), from €3,634 to €23,609
- Other debts +€1,530
up €1,530 (+33.1%), from €4,621 to €6,151
- Gross operating margin +€65,446
up €65,446 (+1,032%), from €6,341 to €71,787
- Taxes +€13,356
up €13,356 (+1,041%), from €1,282 to €14,639
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €16,332 | €94,302 | +€77,970 | +477% |
| Fixed assets | 21/28 | - | €1,609 | +€1,609 | |
| Tangible fixed assets | 22/27 | - | €1,609 | +€1,609 | |
| Furniture and vehicles | 24 | - | €1,609 | +€1,609 | |
| Current assets | 29/58 | €16,332 | €92,693 | +€76,361 | +468% |
| Amounts receivable within one year | 40/41 | €13,551 | €27,167 | +€13,616 | +100% |
| Trade receivables | 40 | €13,551 | €27,102 | +€13,551 | +100% |
| Other amounts receivable | 41 | - | €64 | +€64 | |
| Cash at bank and in hand | 54/58 | €2,781 | €65,526 | +€62,745 | +2,256% |
| Total equity and liabilities | 10/49 | €16,332 | €94,302 | +€77,970 | +477% |
| Equity | 10/15 | €7,967 | €64,542 | +€56,575 | +710% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,967 | €61,542 | +€56,575 | +1,139% |
| Amounts payable | 17/49 | €8,365 | €29,760 | +€21,395 | +256% |
| Amounts payable within one year | 42/48 | €8,365 | €29,760 | +€21,395 | +256% |
| Trade debts | 44 | €110 | - | -€110 | |
| Suppliers | 440/4 | €110 | - | -€110 | |
| Taxes, remuneration and social security | 45 | €3,634 | €23,609 | +€19,974 | +550% |
| Taxes | 450/3 | €3,634 | €23,609 | +€19,974 | +550% |
| Other amounts payable | 47/48 | €4,621 | €6,151 | +€1,530 | +33.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €191 | +€191 | |
| Other operating charges | 640/8 | €85 | €387 | +€302 | +355% |
| Gross operating margin | 9900 | €6,341 | €71,787 | +€65,446 | +1,032% |
| Operating profit (loss) | 9901 | €6,256 | €71,209 | +€64,953 | +1,038% |
| Financial income | 75/76B | - | €75 | +€75 | |
| Recurring financial income | 75 | - | €75 | +€75 | |
| Financial charges | 65/66B | €6 | €70 | +€64 | +1,027% |
| Recurring financial charges | 65 | €6 | €70 | +€64 | +1,027% |
| Profit (loss) for the period before taxes | 9903 | €6,249 | €71,214 | +€64,964 | +1,040% |
| Income taxes | 67/77 | €1,282 | €14,639 | +€13,356 | +1,041% |
| Profit (loss) for the period | 9904 | €4,967 | €56,575 | +€51,608 | +1,039% |
| Profit (loss) for the period to be appropriated | 9905 | €4,967 | €56,575 | +€51,608 | +1,039% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.