Edge Solutions: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Edge Solutions
Largest movements
- Cash +€37,490
up €37,490 (+222.9%), from €16,816 to €54,306
mainly Net result for the year (+€59,455) and Receivables within one year (+€1,700)
- Current investments +€10,000
new in 2025: €10,000
- Tangible fixed assets +€2,674
up €2,674 (+242.1%), from €1,105 to €3,779
- Receivables within one year -€1,700
down €1,700 (-10.2%), from €16,742 to €15,042
of which Other amounts receivable: -€974
- Profit (loss) carried forward +€58,655
up €58,655 (+341.3%), from €17,186 to €75,841
- Tax, wage and social debts -€9,278
down €9,278 (-67.5%), from €13,751 to €4,472
of which Taxes: -€10,078
- Gross operating margin +€53,485
up €53,485 (+227.3%), from €23,530 to €77,015
- Taxes +€10,835
up €10,835 (+219.0%), from €4,947 to €15,783
- Depreciation +€1,204
up €1,204 (+836.8%), from €144 to €1,348
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,770 | €83,342 | +€48,573 | +139.7% |
| Fixed assets | 21/28 | €1,105 | €3,779 | +€2,674 | +242.1% |
| Tangible fixed assets | 22/27 | €1,105 | €3,779 | +€2,674 | +242.1% |
| Furniture and vehicles | 24 | €1,105 | €3,779 | +€2,674 | +242.1% |
| Current assets | 29/58 | €33,665 | €79,564 | +€45,898 | +136.3% |
| Amounts receivable within one year | 40/41 | €16,742 | €15,042 | -€1,700 | -10.2% |
| Trade receivables | 40 | €15,246 | €14,520 | -€726 | -4.8% |
| Other amounts receivable | 41 | €1,496 | €522 | -€974 | -65.1% |
| Current investments | 50/53 | - | €10,000 | +€10,000 | |
| Cash at bank and in hand | 54/58 | €16,816 | €54,306 | +€37,490 | +222.9% |
| Deferred charges and accrued income | 490/1 | €108 | €216 | +€108 | +100.0% |
| Total equity and liabilities | 10/49 | €34,770 | €83,342 | +€48,573 | +139.7% |
| Equity | 10/15 | €20,186 | €78,841 | +€58,655 | +290.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,186 | €75,841 | +€58,655 | +341.3% |
| Amounts payable | 17/49 | €14,584 | €4,501 | -€10,082 | -69.1% |
| Amounts payable within one year | 42/48 | €14,584 | €4,501 | -€10,082 | -69.1% |
| Trade debts | 44 | - | €29 | +€29 | |
| Suppliers | 440/4 | - | €29 | +€29 | |
| Taxes, remuneration and social security | 45 | €13,751 | €4,472 | -€9,278 | -67.5% |
| Taxes | 450/3 | €13,751 | €3,672 | -€10,078 | -73.3% |
| Remuneration and social security | 454/9 | - | €800 | +€800 | |
| Other amounts payable | 47/48 | €833 | - | -€833 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €144 | €1,348 | +€1,204 | +836.8% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | €23,530 | €77,015 | +€53,485 | +227.3% |
| Operating profit (loss) | 9901 | €22,999 | €75,267 | +€52,268 | +227.3% |
| Financial income | 75/76B | - | €4 | +€4 | |
| Recurring financial income | 75 | - | €4 | +€4 | |
| Financial charges | 65/66B | €32 | €33 | +€1 | +1.5% |
| Recurring financial charges | 65 | €32 | €33 | +€1 | +1.5% |
| Profit (loss) for the period before taxes | 9903 | €22,967 | €75,238 | +€52,271 | +227.6% |
| Income taxes | 67/77 | €4,947 | €15,783 | +€10,835 | +219.0% |
| Profit (loss) for the period | 9904 | €18,019 | €59,455 | +€41,436 | +230.0% |
| Profit (loss) for the period to be appropriated | 9905 | €18,019 | €59,455 | +€41,436 | +230.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.