Edge Private Office: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Edge Private Office
Largest movements
- Cash +€1,145
up €1,145 (+10.5%), from €10,859 to €12,004
mainly Net result for the year (+€3,456) and Depreciation (+€2,218)
- Tangible fixed assets -€759
down €759 (-14.6%), from €5,189 to €4,431
of which Furniture and vehicles: -€431
- Receivables within one year +€238
up €238 (+27.1%), from €876 to €1,113
of which Trade receivables: +€298
- Other debts -€1,292
down €1,292 (-12.1%), from €10,697 to €9,405
- Trade debts +€1,249
up €1,249 (+200%), from €624 to €1,873
- Tax, wage and social debts +€986
up €986 (+43.2%), from €2,284 to €3,270
- Advances received -€484
no longer reported in 2025 (was €484)
- Gross operating margin +€2,063
up €2,063 (+37.0%), from €5,578 to €7,641
- Taxes +€582
up €582 (+67.7%), from €860 to €1,442
- Other operating charges -€222
down €222 (-31.9%), from €697 to €475
- Financial charges -€134
down €134 (-59.8%), from €224 to €90
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,089 | €17,548 | +€459 | +2.7% |
| Fixed assets | 21/28 | €5,189 | €4,431 | -€759 | -14.6% |
| Tangible fixed assets | 22/27 | €5,189 | €4,431 | -€759 | -14.6% |
| Plant, machinery and equipment | 23 | €1,406 | €1,078 | -€328 | -23.3% |
| Furniture and vehicles | 24 | €1,408 | €977 | -€431 | -30.6% |
| Other tangible fixed assets | 26 | €2,375 | €2,375 | = | 0.0% |
| Current assets | 29/58 | €11,899 | €13,117 | +€1,218 | +10.2% |
| Amounts receivable within one year | 40/41 | €876 | €1,113 | +€238 | +27.1% |
| Trade receivables | 40 | €815 | €1,113 | +€298 | +36.6% |
| Other amounts receivable | 41 | €61 | - | -€61 | |
| Cash at bank and in hand | 54/58 | €10,859 | €12,004 | +€1,145 | +10.5% |
| Deferred charges and accrued income | 490/1 | €165 | - | -€165 | |
| Total equity and liabilities | 10/49 | €17,089 | €17,548 | +€459 | +2.7% |
| Equity | 10/15 | €3,000 | €3,000 | = | 0.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Amounts payable | 17/49 | €14,089 | €14,548 | +€459 | +3.3% |
| Amounts payable within one year | 42/48 | €14,089 | €14,548 | +€459 | +3.3% |
| Trade debts | 44 | €624 | €1,873 | +€1,249 | +200% |
| Suppliers | 440/4 | €624 | €1,873 | +€1,249 | +200% |
| Advances received on contracts in progress | 46 | €484 | - | -€484 | |
| Taxes, remuneration and social security | 45 | €2,284 | €3,270 | +€986 | +43.2% |
| Taxes | 450/3 | €2,284 | €3,270 | +€986 | +43.2% |
| Other amounts payable | 47/48 | €10,697 | €9,405 | -€1,292 | -12.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,190 | €2,218 | +€29 | +1.3% |
| Other operating charges | 640/8 | €697 | €475 | -€222 | -31.9% |
| Gross operating margin | 9900 | €5,578 | €7,641 | +€2,063 | +37.0% |
| Operating profit (loss) | 9901 | €2,692 | €4,948 | +€2,257 | +83.8% |
| Financial income | 75/76B | €90 | €39 | -€51 | -56.7% |
| Recurring financial income | 75 | €90 | €39 | -€51 | -56.7% |
| Financial charges | 65/66B | €224 | €90 | -€134 | -59.8% |
| Recurring financial charges | 65 | €224 | €90 | -€134 | -59.8% |
| Profit (loss) for the period before taxes | 9903 | €2,558 | €4,897 | +€2,339 | +91.4% |
| Income taxes | 67/77 | €860 | €1,442 | +€582 | +67.7% |
| Profit (loss) for the period | 9904 | €1,698 | €3,456 | +€1,757 | +103% |
| Profit (loss) for the period to be appropriated | 9905 | €1,698 | €3,456 | +€1,757 | +103% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.