Ede International: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Ede International
Largest movements
- Tangible fixed assets -€13,452
down €13,452 (-36.4%), from €36,965 to €23,514
of which Furniture and vehicles: -€12,550
- Receivables within one year +€8,396
up €8,396 (+37.0%), from €22,697 to €31,094
of which Trade receivables: +€13,947
- Stocks and contracts -€2,030
down €2,030 (-6.4%), from €31,750 to €29,720
- Other debts -€113,719
no longer reported in 2025 (was €113,719)
- Tax, wage and social debts +€101,653
new in 2025: €101,653
of which Remuneration and social security: +€101,333
- Profit (loss) carried forward +€4,171
up €4,171 (+9.9%), from -€41,994 to -€37,823
- Gross operating margin -€11,044
down €11,044 (-35.7%), from €30,957 to €19,912
- Other operating charges -€6,182
down €6,182 (-72.5%), from €8,527 to €2,345
- Depreciation +€2,606
up €2,606 (+24.0%), from €10,846 to €13,452
- Financial income -€439
down €439 (-72.2%), from €609 to €169
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €92,122 | €84,886 | -€7,236 | -7.9% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €36,965 | €23,514 | -€13,452 | -36.4% |
| Tangible fixed assets | 22/27 | €36,965 | €23,514 | -€13,452 | -36.4% |
| Land and buildings | 22 | €2,587 | €2,062 | -€526 | -20.3% |
| Plant, machinery and equipment | 23 | €1,316 | €940 | -€376 | -28.6% |
| Furniture and vehicles | 24 | €33,062 | €20,512 | -€12,550 | -38.0% |
| Current assets | 29/58 | €55,156 | €61,372 | +€6,216 | +11.3% |
| Stocks and contracts in progress | 3 | €31,750 | €29,720 | -€2,030 | -6.4% |
| Stocks | 30/36 | €31,750 | €29,720 | -€2,030 | -6.4% |
| Amounts receivable within one year | 40/41 | €22,697 | €31,094 | +€8,396 | +37.0% |
| Trade receivables | 40 | €17,147 | €31,094 | +€13,947 | +81.3% |
| Other amounts receivable | 41 | €5,550 | €0 | -€5,550 | -100% |
| Cash at bank and in hand | 54/58 | €709 | €559 | -€151 | -21.2% |
| Total equity and liabilities | 10/49 | €92,122 | €84,886 | -€7,236 | -7.9% |
| Equity | 10/15 | -€21,994 | -€17,823 | +€4,171 | +19.0% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€41,994 | -€37,823 | +€4,171 | +9.9% |
| Amounts payable | 17/49 | €114,116 | €102,709 | -€11,407 | -10.0% |
| Amounts payable within one year | 42/48 | €114,116 | €102,709 | -€11,407 | -10.0% |
| Trade debts | 44 | €397 | €1,056 | +€660 | +166% |
| Suppliers | 440/4 | €397 | €1,056 | +€660 | +166% |
| Taxes, remuneration and social security | 45 | - | €101,653 | +€101,653 | |
| Taxes | 450/3 | - | €320 | +€320 | |
| Remuneration and social security | 454/9 | - | €101,333 | +€101,333 | |
| Other amounts payable | 47/48 | €113,719 | - | -€113,719 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €10,846 | €13,452 | +€2,606 | +24.0% |
| Other operating charges | 640/8 | €8,527 | €2,345 | -€6,182 | -72.5% |
| Gross operating margin | 9900 | €30,957 | €19,912 | -€11,044 | -35.7% |
| Operating profit (loss) | 9901 | €11,584 | €4,116 | -€7,468 | -64.5% |
| Financial income | 75/76B | €609 | €169 | -€439 | -72.2% |
| Recurring financial income | 75 | €609 | €169 | -€439 | -72.2% |
| Financial charges | 65/66B | €208 | €115 | -€93 | -44.9% |
| Recurring financial charges | 65 | €208 | €115 | -€93 | -44.9% |
| Profit (loss) for the period before taxes | 9903 | €11,984 | €4,171 | -€7,814 | -65.2% |
| Profit (loss) for the period | 9904 | €11,984 | €4,171 | -€7,814 | -65.2% |
| Profit (loss) for the period to be appropriated | 9905 | €11,984 | €4,171 | -€7,814 | -65.2% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.