EDDIE&ME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EDDIE&ME
Largest movements
- Cash +€15,103
up €15,103 (+270%), from €5,589 to €20,691
- Receivables within one year +€13,563
up €13,563 (+185%), from €7,327 to €20,890
of which Trade receivables: +€13,630
- Tangible fixed assets +€6,413
new in 2025: €6,413
- Other debts +€20,309
up €20,309 (+470%), from €4,319 to €24,629
- Profit (loss) carried forward +€16,510
new in 2025: €16,510
- Tax, wage and social debts -€1,145
down €1,145 (-28.3%), from €4,039 to €2,895
- Gross operating margin +€4,489
up €4,489 (+78.7%), from €5,706 to €10,195
- Depreciation +€1,287
new in 2025: €1,287
- Taxes +€671
up €671 (+42.1%), from €1,594 to €2,265
- Other operating charges +€568
new in 2025: €568
- Financial charges +€187
up €187 (+805%), from €23 to €211
From the 2021 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2021 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,025 | €48,389 | +€35,364 | +272% |
| Fixed assets | 21/28 | - | €6,563 | +€6,563 | |
| Tangible fixed assets | 22/27 | - | €6,413 | +€6,413 | |
| Furniture and vehicles | 24 | - | €6,413 | +€6,413 | |
| Financial fixed assets | 28 | - | €150 | +€150 | |
| Current assets | 29/58 | €13,025 | €41,826 | +€28,801 | +221% |
| Amounts receivable within one year | 40/41 | €7,327 | €20,890 | +€13,563 | +185% |
| Trade receivables | 40 | €7,260 | €20,890 | +€13,630 | +188% |
| Other amounts receivable | 41 | €67 | - | -€67 | |
| Cash at bank and in hand | 54/58 | €5,589 | €20,691 | +€15,103 | +270% |
| Deferred charges and accrued income | 490/1 | €109 | €245 | +€136 | +125% |
| Total equity and liabilities | 10/49 | €13,025 | €48,389 | +€35,364 | +272% |
| Equity | 10/15 | €4,189 | €20,699 | +€16,510 | +394% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Reserves | 13 | €4,089 | €4,089 | = | 0.0% |
| Distributable reserves | 133 | €4,089 | €4,089 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | €16,510 | +€16,510 | |
| Amounts payable | 17/49 | €8,836 | €27,690 | +€18,853 | +213% |
| Amounts payable within one year | 42/48 | €8,836 | €27,690 | +€18,853 | +213% |
| Trade debts | 44 | €477 | €166 | -€311 | -65.2% |
| Suppliers | 440/4 | €477 | €166 | -€311 | -65.2% |
| Taxes, remuneration and social security | 45 | €4,039 | €2,895 | -€1,145 | -28.3% |
| Taxes | 450/3 | €4,039 | €2,895 | -€1,145 | -28.3% |
| Other amounts payable | 47/48 | €4,319 | €24,629 | +€20,309 | +470% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,287 | +€1,287 | |
| Other operating charges | 640/8 | - | €568 | +€568 | |
| Gross operating margin | 9900 | €5,706 | €10,195 | +€4,489 | +78.7% |
| Operating profit (loss) | 9901 | €5,706 | €8,340 | +€2,634 | +46.2% |
| Financial income | 75/76B | €1 | €0 | -€1 | -100% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -100% |
| Financial charges | 65/66B | €23 | €211 | +€187 | +805% |
| Recurring financial charges | 65 | €23 | €211 | +€187 | +805% |
| Profit (loss) for the period before taxes | 9903 | €5,683 | €8,129 | +€2,446 | +43.0% |
| Income taxes | 67/77 | €1,594 | €2,265 | +€671 | +42.1% |
| Profit (loss) for the period | 9904 | €4,089 | €5,863 | +€1,775 | +43.4% |
| Profit (loss) for the period to be appropriated | 9905 | €4,089 | €5,863 | +€1,775 | +43.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2021 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.