EDC-Technologica: what changed
EDC-Technologica
Largest movements
- Tangible fixed assets +€156,706
up €156,706 (+36.2%), from €433,341 to €590,047
of which Land and buildings: +€122,634
- Cash -€108,611
down €108,611 (-60.4%), from €179,712 to €71,101
mainly Investment in fixed assets (net) (-€176,677) and Receivables within one year (-€15,000)
- Receivables within one year +€15,000
up €15,000 (+590%), from €2,541 to €17,541
- Advances received +€26,993
up €26,993 (+207%), from €13,025 to €40,018
- Trade debts +€24,795
up €24,795 (+940%), from €2,638 to €27,433
- Other debts +€9,591
up €9,591 (+2.4%), from €401,712 to €411,304
- Depreciation +€6,823
up €6,823 (+51.9%), from €13,147 to €19,971
- Gross operating margin -€2,824
down €2,824 (-9.8%), from €28,713 to €25,889
- Financial income +€703
up €703 (+194%), from €362 to €1,065
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €626,594 | €689,690 | +€63,095 | +10.1% |
| Fixed assets | 21/28 | €444,341 | €601,047 | +€156,706 | +35.3% |
| Intangible fixed assets | 21 | €7,000 | €7,000 | = | 0.0% |
| Tangible fixed assets | 22/27 | €433,341 | €590,047 | +€156,706 | +36.2% |
| Land and buildings | 22 | €320,621 | €443,255 | +€122,634 | +38.2% |
| Plant, machinery and equipment | 23 | €6,677 | €5,400 | -€1,277 | -19.1% |
| Other tangible fixed assets | 26 | €106,043 | €141,392 | +€35,350 | +33.3% |
| Financial fixed assets | 28 | €4,000 | €4,000 | = | 0.0% |
| Current assets | 29/58 | €182,253 | €88,642 | -€93,611 | -51.4% |
| Amounts receivable within one year | 40/41 | €2,541 | €17,541 | +€15,000 | +590% |
| Trade receivables | 40 | €2,541 | €17,541 | +€15,000 | +590% |
| Cash at bank and in hand | 54/58 | €179,712 | €71,101 | -€108,611 | -60.4% |
| Total equity and liabilities | 10/49 | €626,594 | €689,690 | +€63,095 | +10.1% |
| Equity | 10/15 | €207,881 | €209,568 | +€1,687 | +0.8% |
| Contributions | 10/11 | €13,750 | €13,750 | = | 0.0% |
| Reserves | 13 | €194,131 | €195,818 | +€1,687 | +0.9% |
| Distributable reserves | 133 | €194,131 | €195,818 | +€1,687 | +0.9% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €418,713 | €480,121 | +€61,408 | +14.7% |
| Amounts payable within one year | 42/48 | €418,713 | €480,121 | +€61,408 | +14.7% |
| Trade debts | 44 | €2,638 | €27,433 | +€24,795 | +940% |
| Suppliers | 440/4 | €2,638 | €27,433 | +€24,795 | +940% |
| Advances received on contracts in progress | 46 | €13,025 | €40,018 | +€26,993 | +207% |
| Taxes, remuneration and social security | 45 | €1,338 | €1,367 | +€29 | +2.2% |
| Taxes | 450/3 | €1,338 | €1,367 | +€29 | +2.2% |
| Other amounts payable | 47/48 | €401,712 | €411,304 | +€9,591 | +2.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,147 | €19,971 | +€6,823 | +51.9% |
| Other operating charges | 640/8 | €3,955 | €4,153 | +€197 | +5.0% |
| Gross operating margin | 9900 | €28,713 | €25,889 | -€2,824 | -9.8% |
| Operating profit (loss) | 9901 | €11,610 | €1,765 | -€9,845 | -84.8% |
| Financial income | 75/76B | €362 | €1,065 | +€703 | +194% |
| Recurring financial income | 75 | €362 | €1,065 | +€703 | +194% |
| Financial charges | 65/66B | €147 | €224 | +€77 | +52.1% |
| Recurring financial charges | 65 | €147 | €224 | +€77 | +52.1% |
| Profit (loss) for the period before taxes | 9903 | €11,825 | €2,607 | -€9,218 | -78.0% |
| Income taxes | 67/77 | €1,114 | €919 | -€195 | -17.5% |
| Profit (loss) for the period | 9904 | €10,711 | €1,687 | -€9,023 | -84.2% |
| Profit (loss) for the period to be appropriated | 9905 | €10,711 | €1,687 | -€9,023 | -84.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.