EDBR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EDBR
Largest movements
- Tangible fixed assets +€7,135
new in 2025: €7,135
- Cash +€6,819
up €6,819 (+97.6%), from €6,989 to €13,808
mainly Trade debts (+€7,757) and Net result for the year (+€6,019)
- Receivables within one year +€2,366
up €2,366 (+589.6%), from €401 to €2,767
of which Trade receivables: +€2,767
- Trade debts +€7,757
new in 2025: €7,757
- Profit (loss) carried forward +€6,019
up €6,019, from -€2,610 to €3,409
- Tax, wage and social debts +€2,430
new in 2025: €2,430
- Gross operating margin +€10,350
up €10,350, from -€2,348 to €8,002
- Taxes +€960
new in 2025: €960
- Depreciation +€658
new in 2025: €658
- Financial charges +€97
up €97 (+826.7%), from €12 to €109
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,390 | €23,710 | +€16,320 | +220.8% |
| Fixed assets | 21/28 | - | €7,135 | +€7,135 | |
| Tangible fixed assets | 22/27 | - | €7,135 | +€7,135 | |
| Plant, machinery and equipment | 23 | - | €7,135 | +€7,135 | |
| Current assets | 29/58 | €7,390 | €16,575 | +€9,185 | +124.3% |
| Amounts receivable within one year | 40/41 | €401 | €2,767 | +€2,366 | +589.6% |
| Trade receivables | 40 | - | €2,767 | +€2,767 | |
| Other amounts receivable | 41 | €401 | €0 | -€401 | -100.0% |
| Cash at bank and in hand | 54/58 | €6,989 | €13,808 | +€6,819 | +97.6% |
| Total equity and liabilities | 10/49 | €7,390 | €23,710 | +€16,320 | +220.8% |
| Equity | 10/15 | €7,390 | €13,409 | +€6,019 | +81.5% |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,610 | €3,409 | +€6,019 | |
| Amounts payable | 17/49 | - | €10,301 | +€10,301 | |
| Amounts payable within one year | 42/48 | - | €10,301 | +€10,301 | |
| Trade debts | 44 | - | €7,757 | +€7,757 | |
| Suppliers | 440/4 | - | €7,757 | +€7,757 | |
| Taxes, remuneration and social security | 45 | - | €2,430 | +€2,430 | |
| Taxes | 450/3 | - | €2,430 | +€2,430 | |
| Other amounts payable | 47/48 | - | €113 | +€113 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €658 | +€658 | |
| Other operating charges | 640/8 | €250 | €256 | +€6 | +2.4% |
| Gross operating margin | 9900 | -€2,348 | €8,002 | +€10,350 | |
| Operating profit (loss) | 9901 | -€2,598 | €7,088 | +€9,686 | |
| Financial charges | 65/66B | €12 | €109 | +€97 | +826.7% |
| Recurring financial charges | 65 | €12 | €109 | +€97 | +826.7% |
| Profit (loss) for the period before taxes | 9903 | -€2,610 | €6,979 | +€9,589 | |
| Income taxes | 67/77 | - | €960 | +€960 | |
| Profit (loss) for the period | 9904 | -€2,610 | €6,019 | +€8,629 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,610 | €6,019 | +€8,629 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.