Skip to content

ECURIE COURARD: what changed

You see two financial years side by side: what moved most in the balance sheet and the result, why the result rose or fell and where the money went.

What changed

ECURIE COURARD

BE 0457.437.944
NACE 46.190, Agents in non-specialised wholesale trade
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€379
2024 · €1,361-€982
Equity
€22,892
2024 · €22,513+€379
Cash
€7,648
2024 · €23,965-€16,317
Balance sheet total
€22,892
2024 · €27,317-€4,425

Largest movements

2024 to 2025
Assets
  • Cash -€16,317

    down €16,317 (-68.1%), from €23,965 to €7,648

    mainly Receivables within one year (-€12,718) and Other debts (-€4,083)

  • Receivables within one year +€12,718

    up €12,718 (+1,457%), from €873 to €13,591

    of which Trade receivables: +€9,600

  • Tangible fixed assets -€826

    down €826 (-33.3%), from €2,479 to €1,653

Equity and liabilities
  • Other debts -€4,083

    no longer reported in 2025 (was €4,083)

  • Trade debts -€702

    no longer reported in 2025 (was €702)

  • Profit (loss) carried forward +€379

    up €379 (+27.8%), from €1,361 to €1,740

Income statement
  • Gross operating margin -€1,786

    down €1,786 (-49.3%), from €3,625 to €1,839

  • Other operating charges -€588

    down €588 (-51.9%), from €1,132 to €544

  • Financial charges -€247

    down €247 (-69.0%), from €358 to €111

  • Financial income -€149

    down €149 (-98.7%), from €151 to €2

  • Write-downs -€99

    no longer reported in 2025 (was €99)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,361
Gross operating margin -€1,786
Write-downs +€99
Other operating charges +€588
Financial income -€149
Financial charges +€247
Taxes +€19
Result 2025 €379
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€16,317
Investment €0
Financing €0
Cash 2024 €23,965
Net result for the year +€379
Depreciation +€826
Receivables within one year -€12,718
Trade debts -€702
Tax, wage and social debts -€19
Other debts -€4,083
Cash 2025 €7,648
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,317 €22,892 -€4,425 -16.2%
Fixed assets 21/28 €2,479 €1,653 -€826 -33.3%
Tangible fixed assets 22/27 €2,479 €1,653 -€826 -33.3%
Furniture and vehicles 24 €2,479 €1,653 -€826 -33.3%
Current assets 29/58 €24,838 €21,239 -€3,599 -14.5%
Amounts receivable within one year 40/41 €873 €13,591 +€12,718 +1,457%
Trade receivables 40 - €9,600 +€9,600
Other amounts receivable 41 €873 €3,991 +€3,118 +357%
Cash at bank and in hand 54/58 €23,965 €7,648 -€16,317 -68.1%
Total equity and liabilities 10/49 €27,317 €22,892 -€4,425 -16.2%
Equity 10/15 €22,513 €22,892 +€379 +1.7%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €2,560 €2,560 = 0.0%
Tax-exempt reserves 132 €583 €583 = 0.0%
Distributable reserves 133 €1,977 €1,977 = 0.0%
Profit (loss) carried forward 14 €1,361 €1,740 +€379 +27.8%
Amounts payable 17/49 €4,804 - -€4,804
Amounts payable within one year 42/48 €4,804 - -€4,804
Trade debts 44 €702 - -€702
Suppliers 440/4 €702 - -€702
Taxes, remuneration and social security 45 €19 - -€19
Taxes 450/3 €19 - -€19
Other amounts payable 47/48 €4,083 - -€4,083
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €826 €826 = 0.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €99 - -€99
Other operating charges 640/8 €1,132 €544 -€588 -51.9%
Gross operating margin 9900 €3,625 €1,839 -€1,786 -49.3%
Operating profit (loss) 9901 €1,568 €469 -€1,099 -70.1%
Financial income 75/76B €151 €2 -€149 -98.7%
Recurring financial income 75 €151 €2 -€149 -98.7%
Financial charges 65/66B €358 €111 -€247 -69.0%
Recurring financial charges 65 €358 €111 -€247 -69.0%
Profit (loss) for the period before taxes 9903 €1,361 €360 -€1,001 -73.5%
Income taxes 67/77 - -€19 -€19
Profit (loss) for the period 9904 €1,361 €379 -€982 -72.2%
Profit (loss) for the period to be appropriated 9905 €1,361 €379 -€982 -72.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.