Skip to content

ECOTEC: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ECOTEC

BE 0867.237.705
NACE 55.204, Guest rooms (bed and breakfast)
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€22,401
2024 · €8,733+€13,668
Equity
-€4,323
2024 · -€26,724+€22,401
Cash
€4,164
2024 · €2,203+€1,961
Balance sheet total
€1.1m
2024 · €1.1m+€12,294

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€36,708

      up €36,708 (+39.5%), from -€93,031 to -€56,323

    • Reserves -€14,307

      no longer reported in 2025 (was €14,307)

    • Debts after one year -€14,000

      down €14,000 (-1.2%), from €1.1m to €1.1m

    Income statement
    • Gross operating margin +€12,816

      up €12,816 (+88.3%), from €14,517 to €27,333

    • Financial charges -€526

      down €526 (-12.4%), from €4,250 to €3,724

    • Other operating charges -€326

      down €326 (-21.3%), from €1,534 to €1,208

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €8,733
    Gross operating margin +€12,816
    Other operating charges +€326
    Financial charges +€526
    Result 2025 €22,401

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€15,961
    Investment €0
    Financing -€14,000
    Cash 2024 €2,203
    Net result for the year +€22,401
    Receivables within one year -€10,333
    Trade debts +€206
    Tax, wage and social debts +€3,317
    Other debts +€370
    Debts after one year -€14,000
    Cash 2025 €4,164
    Every line side by side 31 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €1,105,928 €1,118,222 +€12,294 +1.1%
    Fixed assets 21/28 €1,050,000 €1,050,000 = 0.0%
    Financial fixed assets 28 €1,050,000 €1,050,000 = 0.0%
    Current assets 29/58 €55,928 €68,222 +€12,294 +22.0%
    Amounts receivable within one year 40/41 €53,725 €64,059 +€10,333 +19.2%
    Trade receivables 40 - €10,709 +€10,709
    Other amounts receivable 41 €53,725 €53,350 -€375 -0.7%
    Cash at bank and in hand 54/58 €2,203 €4,164 +€1,961 +89.0%
    Total equity and liabilities 10/49 €1,105,928 €1,118,222 +€12,294 +1.1%
    Equity 10/15 -€26,724 -€4,323 +€22,401 +83.8%
    Contributions 10/11 €52,000 €52,000 = 0.0%
    Reserves 13 €14,307 - -€14,307
    Distributable reserves 133 €14,307 - -€14,307
    Profit (loss) carried forward 14 -€93,031 -€56,323 +€36,708 +39.5%
    Amounts payable 17/49 €1,132,652 €1,122,545 -€10,106 -0.9%
    Amounts payable after more than one year 17 €1,129,000 €1,115,000 -€14,000 -1.2%
    Financial debts 170/4 €1,129,000 €1,115,000 -€14,000 -1.2%
    Amounts payable within one year 42/48 €3,652 €7,545 +€3,894 +106.6%
    Trade debts 44 €1,298 €1,504 +€206 +15.9%
    Suppliers 440/4 €1,298 €1,504 +€206 +15.9%
    Taxes, remuneration and social security 45 €1,658 €4,975 +€3,317 +200.1%
    Taxes 450/3 €1,658 €4,975 +€3,317 +200.1%
    Other amounts payable 47/48 €696 €1,066 +€370 +53.2%
    Other operating charges 640/8 €1,534 €1,208 -€326 -21.3%
    Gross operating margin 9900 €14,517 €27,333 +€12,816 +88.3%
    Operating profit (loss) 9901 €12,982 €26,124 +€13,142 +101.2%
    Financial charges 65/66B €4,250 €3,724 -€526 -12.4%
    Recurring financial charges 65 €4,250 €3,724 -€526 -12.4%
    Profit (loss) for the period before taxes 9903 €8,733 €22,401 +€13,668 +156.5%
    Profit (loss) for the period 9904 €8,733 €22,401 +€13,668 +156.5%
    Profit (loss) for the period to be appropriated 9905 €8,733 €22,401 +€13,668 +156.5%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.