ECOO New Technologies: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ECOO New Technologies
Largest movements
- Cash +€70,805
up €70,805 (+284.0%), from €24,934 to €95,739
mainly Contributions, distributions and other (+€240,000) and Depreciation (+€17,086)
- Contributions +€240,000
up €240,000 (+70.6%), from €340,000 to €580,000
- Profit (loss) carried forward -€165,981
down €165,981 (-52.2%), from -€317,891 to -€483,872
- Trade debts -€1,618
down €1,618 (-7.8%), from €20,791 to €19,173
- Staff costs -€9,326
down €9,326 (-4.0%), from €231,732 to €222,406
- Gross operating margin +€4,317
up €4,317 (+5.9%), from €73,105 to €77,421
- Depreciation +€2,569
up €2,569 (+17.7%), from €14,517 to €17,086
- Financial charges +€1,164
up €1,164 (+74.5%), from €1,562 to €2,726
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,043 | €152,297 | +€72,254 | +90.3% |
| Fixed assets | 21/28 | €40,433 | €40,431 | -€2 | 0.0% |
| Tangible fixed assets | 22/27 | €39,683 | €39,681 | -€2 | 0.0% |
| Plant, machinery and equipment | 23 | €23,500 | €30,985 | +€7,485 | +31.9% |
| Furniture and vehicles | 24 | €16,183 | €8,697 | -€7,487 | -46.3% |
| Financial fixed assets | 28 | €750 | €750 | = | 0.0% |
| Current assets | 29/58 | €39,610 | €111,865 | +€72,255 | +182.4% |
| Amounts receivable within one year | 40/41 | €13,581 | €14,987 | +€1,407 | +10.4% |
| Trade receivables | 40 | €13,581 | €13,247 | -€334 | -2.5% |
| Other amounts receivable | 41 | - | €1,740 | +€1,740 | |
| Cash at bank and in hand | 54/58 | €24,934 | €95,739 | +€70,805 | +284.0% |
| Deferred charges and accrued income | 490/1 | €1,095 | €1,139 | +€43 | +4.0% |
| Total equity and liabilities | 10/49 | €80,043 | €152,297 | +€72,254 | +90.3% |
| Equity | 10/15 | €22,109 | €96,128 | +€74,019 | +334.8% |
| Contributions | 10/11 | €340,000 | €580,000 | +€240,000 | +70.6% |
| Profit (loss) carried forward | 14 | -€317,891 | -€483,872 | -€165,981 | -52.2% |
| Amounts payable | 17/49 | €57,934 | €56,169 | -€1,765 | -3.0% |
| Amounts payable within one year | 42/48 | €57,934 | €56,169 | -€1,765 | -3.0% |
| Trade debts | 44 | €20,791 | €19,173 | -€1,618 | -7.8% |
| Suppliers | 440/4 | €20,791 | €19,173 | -€1,618 | -7.8% |
| Taxes, remuneration and social security | 45 | €37,144 | €36,996 | -€148 | -0.4% |
| Taxes | 450/3 | €1,838 | €356 | -€1,482 | -80.6% |
| Remuneration and social security | 454/9 | €35,305 | €36,639 | +€1,334 | +3.8% |
| Remuneration, social security and pensions | 62 | €231,732 | €222,406 | -€9,326 | -4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,517 | €17,086 | +€2,569 | +17.7% |
| Other operating charges | 640/8 | €521 | €827 | +€306 | +58.7% |
| Gross operating margin | 9900 | €73,105 | €77,421 | +€4,317 | +5.9% |
| Operating profit (loss) | 9901 | -€173,666 | -€162,898 | +€10,768 | +6.2% |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €1,562 | €2,726 | +€1,164 | +74.5% |
| Recurring financial charges | 65 | €1,562 | €2,726 | +€1,164 | +74.5% |
| Profit (loss) for the period before taxes | 9903 | -€175,228 | -€165,624 | +€9,604 | +5.5% |
| Income taxes | 67/77 | €531 | €356 | -€174 | -32.9% |
| Profit (loss) for the period | 9904 | -€175,759 | -€165,981 | +€9,778 | +5.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€175,759 | -€165,981 | +€9,778 | +5.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.