EconoDigital: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EconoDigital
Largest movements
- Cash +€5.6m
up €5.6m (+117,368%), from €4,765 to €5.6m
mainly Contributions, distributions and other (+€6.0m) and Trade debts (+€51,249)
- Intangible fixed assets +€152,183
up €152,183 (+140%), from €108,511 to €260,693
- Contributions +€6.0m
up €6.0m (+2,235%), from €268,600 to €6.3m
- Other debts -€100,000
down €100,000 (-100%), from €100,000 to €0
- Profit (loss) carried forward -€81,812
down €81,812 (-32.4%), from -€252,220 to -€334,032
- Gross operating margin -€29,411
down €29,411, from €3,222 to -€26,189
- Depreciation +€20,651
up €20,651 (+96.6%), from €21,384 to €42,035
- Staff costs +€8,486
new in 2025: €8,486
- Financial income +€3,004
up €3,004 (+30,044,300%), from €0 to €3,004
- Financial charges +€2,428
up €2,428 (+47.3%), from €5,138 to €7,567
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €153,013 | €6,022,736 | +€5.9m | +3,836% |
| Formation expenses | 20 | - | €4,032 | +€4,032 | |
| Fixed assets | 21/28 | €108,511 | €293,871 | +€185,361 | +171% |
| Intangible fixed assets | 21 | €108,511 | €260,693 | +€152,183 | +140% |
| Tangible fixed assets | 22/27 | - | €33,178 | +€33,178 | |
| Furniture and vehicles | 24 | - | €33,178 | +€33,178 | |
| Current assets | 29/58 | €44,503 | €5,724,832 | +€5.7m | +12,764% |
| Amounts receivable within one year | 40/41 | €34,261 | €76,286 | +€42,026 | +123% |
| Trade receivables | 40 | €29,045 | €57,408 | +€28,362 | +97.6% |
| Other amounts receivable | 41 | €5,216 | €18,879 | +€13,663 | +262% |
| Cash at bank and in hand | 54/58 | €4,765 | €5,597,142 | +€5.6m | +117,368% |
| Deferred charges and accrued income | 490/1 | €5,477 | €51,404 | +€45,927 | +839% |
| Total equity and liabilities | 10/49 | €153,013 | €6,022,736 | +€5.9m | +3,836% |
| Equity | 10/15 | €16,380 | €5,937,768 | +€5.9m | +36,151% |
| Contributions | 10/11 | €268,600 | €6,271,800 | +€6.0m | +2,235% |
| Profit (loss) carried forward | 14 | -€252,220 | -€334,032 | -€81,812 | -32.4% |
| Amounts payable | 17/49 | €136,634 | €84,968 | -€51,665 | -37.8% |
| Amounts payable within one year | 42/48 | €124,720 | €76,995 | -€47,725 | -38.3% |
| Trade debts | 44 | €24,720 | €75,969 | +€51,249 | +207% |
| Suppliers | 440/4 | €24,720 | €75,969 | +€51,249 | +207% |
| Taxes, remuneration and social security | 45 | - | €1,025 | +€1,025 | |
| Remuneration and social security | 454/9 | - | €1,025 | +€1,025 | |
| Other amounts payable | 47/48 | €100,000 | €0 | -€100,000 | -100% |
| Accrued charges and deferred income | 492/3 | €11,914 | €7,973 | -€3,940 | -33.1% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Remuneration, social security and pensions | 62 | - | €8,486 | +€8,486 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €21,384 | €42,035 | +€20,651 | +96.6% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | €3,222 | -€26,189 | -€29,411 | |
| Operating profit (loss) | 9901 | -€18,667 | -€77,230 | -€58,562 | -314% |
| Financial income | 75/76B | €0 | €3,004 | +€3,004 | +30,044,300% |
| Recurring financial income | 75 | €0 | €3,004 | +€3,004 | +30,044,300% |
| Financial charges | 65/66B | €5,138 | €7,567 | +€2,428 | +47.3% |
| Recurring financial charges | 65 | €5,138 | €7,567 | +€2,428 | +47.3% |
| Profit (loss) for the period before taxes | 9903 | -€23,806 | -€81,792 | -€57,986 | -244% |
| Income taxes | 67/77 | - | €20 | +€20 | |
| Profit (loss) for the period | 9904 | -€23,806 | -€81,812 | -€58,007 | -244% |
| Profit (loss) for the period to be appropriated | 9905 | -€23,806 | -€81,812 | -€58,007 | -244% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.