ECOMAC: what changed
What changed
ECOMAC
NACE 35.110, Production of electricity from non-renewable sources
filed annual accounts (NBB)
Net result for the year
€4,201
2024 · €81,995-€77,794
Equity
€2.8m
2024 · €2.8m+€4,201
Cash
-
not filed
Balance sheet total
€3.8m
2024 · €4.0m-€281,014
Largest movements
Assets
- Receivables within one year -€329,896
down €329,896 (-15.5%), from €2.1m to €1.8m
of which Other amounts receivable: -€311,690
- Tangible fixed assets +€50,884
up €50,884 (+2.7%), from €1.9m to €2.0m
of which Plant, machinery and equipment: +€241,693
Equity and liabilities
- Trade debts -€254,212
down €254,212 (-64.7%), from €392,634 to €138,422
- Debts after one year -€62,000
down €62,000 (-7.5%), from €821,500 to €759,500
Income statement
- Turnover -€429,611
down €429,611 (-56.2%), from €764,935 to €335,324
- Services and other goods -€259,070
down €259,070 (-52.8%), from €490,431 to €231,361
- Staff costs -€204,217
down €204,217, from €203,909 to -€308
- Other operating income -€64,016
down €64,016 (-92.7%), from €69,052 to €5,036
- Financial income -€60,799
down €60,799 (-66.8%), from €90,984 to €30,185
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€81,995
Turnover
-€429,611
Other operating income
-€64,016
Services and other goods
+€259,070
Staff costs
+€204,217
Depreciation
-€32,791
Other operating charges
+€939
Financial income
-€60,799
Financial charges
+€13,268
Taxes
+€31,928
Result 2025
€4,201
raises the resultlowers the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,042,600 | €3,761,587 | -€281,014 | -7.0% |
| Fixed assets | 21/28 | €1,903,350 | €1,954,234 | +€50,884 | +2.7% |
| Tangible fixed assets | 22/27 | €1,900,892 | €1,951,776 | +€50,884 | +2.7% |
| Plant, machinery and equipment | 23 | €1,345,759 | €1,587,452 | +€241,693 | +18.0% |
| Furniture and vehicles | 24 | €1,572 | €0 | -€1,572 | -100% |
| Assets under construction and advance payments | 27 | €553,561 | €364,325 | -€189,237 | -34.2% |
| Financial fixed assets | 28 | €2,458 | €2,458 | = | 0.0% |
| Other financial fixed assets | 284/8 | €2,458 | €2,458 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €2,458 | €2,458 | = | 0.0% |
| Current assets | 29/58 | €2,139,250 | €1,807,352 | -€331,898 | -15.5% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €2,135,012 | €1,805,116 | -€329,896 | -15.5% |
| Trade receivables | 40 | €287,579 | €269,373 | -€18,206 | -6.3% |
| Other amounts receivable | 41 | €1,847,433 | €1,535,743 | -€311,690 | -16.9% |
| Deferred charges and accrued income | 490/1 | €4,238 | €2,236 | -€2,002 | -47.2% |
| Total equity and liabilities | 10/49 | €4,042,600 | €3,761,587 | -€281,014 | -7.0% |
| Equity | 10/15 | €2,763,067 | €2,767,268 | +€4,201 | +0.2% |
| Contributions | 10/11 | €2,100,000 | €2,100,000 | = | 0.0% |
| Capital | 10 | €2,100,000 | €2,100,000 | = | 0.0% |
| Issued capital | 100 | €2,100,000 | €2,100,000 | = | 0.0% |
| Reserves | 13 | €663,067 | €667,268 | +€4,201 | +0.6% |
| Non-distributable reserves | 130/1 | €210,000 | €210,000 | = | 0.0% |
| Legal reserve | 130 | €210,000 | €210,000 | = | 0.0% |
| Distributable reserves | 133 | €453,067 | €457,268 | +€4,201 | +0.9% |
| Amounts payable | 17/49 | €1,279,534 | €994,319 | -€285,215 | -22.3% |
| Amounts payable after more than one year | 17 | €821,500 | €759,500 | -€62,000 | -7.5% |
| Financial debts | 170/4 | €821,500 | €759,500 | -€62,000 | -7.5% |
| Credit institutions | 173 | €821,500 | €759,500 | -€62,000 | -7.5% |
| Amounts payable within one year | 42/48 | €458,034 | €234,819 | -€223,215 | -48.7% |
| Current portion of amounts payable after more than one year | 42 | €62,000 | €62,000 | = | 0.0% |
| Trade debts | 44 | €392,634 | €138,422 | -€254,212 | -64.7% |
| Suppliers | 440/4 | €392,634 | €138,422 | -€254,212 | -64.7% |
| Taxes, remuneration and social security | 45 | €0 | €34,397 | +€34,397 | |
| Taxes | 450/3 | €0 | €34,397 | +€34,397 | |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €3,399 | €0 | -€3,399 | -100% |
| Operating income | 70/76A | €833,988 | €340,361 | -€493,627 | -59.2% |
| Turnover | 70 | €764,935 | €335,324 | -€429,611 | -56.2% |
| Other operating income | 74 | €69,052 | €5,036 | -€64,016 | -92.7% |
| Operating charges | 60/66A | €766,454 | €335,019 | -€431,435 | -56.3% |
| Services and other goods | 61 | €490,431 | €231,361 | -€259,070 | -52.8% |
| Remuneration, social security and pensions | 62 | €203,909 | -€308 | -€204,217 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €70,115 | €102,906 | +€32,791 | +46.8% |
| Other operating charges | 640/8 | €2,000 | €1,060 | -€939 | -47.0% |
| Operating profit (loss) | 9901 | €67,533 | €5,342 | -€62,192 | -92.1% |
| Financial income | 75/76B | €90,984 | €30,185 | -€60,799 | -66.8% |
| Recurring financial income | 75 | €90,984 | €30,185 | -€60,799 | -66.8% |
| Income from financial fixed assets | 750 | €63,060 | €30,185 | -€32,876 | -52.1% |
| Other financial income | 752/9 | €27,924 | €0 | -€27,924 | -100.0% |
| Financial charges | 65/66B | €44,593 | €31,326 | -€13,268 | -29.8% |
| Recurring financial charges | 65 | €44,593 | €31,326 | -€13,268 | -29.8% |
| Debt charges | 650 | €43,152 | €30,585 | -€12,567 | -29.1% |
| Other financial charges | 652/9 | €1,441 | €740 | -€701 | -48.6% |
| Profit (loss) for the period before taxes | 9903 | €113,924 | €4,201 | -€109,723 | -96.3% |
| Income taxes | 67/77 | €31,928 | €0 | -€31,928 | -100% |
| Taxes | 670/3 | €31,928 | €0 | -€31,928 | -100% |
| Profit (loss) for the period | 9904 | €81,995 | €4,201 | -€77,794 | -94.9% |
| Profit (loss) for the period to be appropriated | 9905 | €81,995 | €4,201 | -€77,794 | -94.9% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.