Skip to content

ÉCOLE SAINT-ANDRÉ OUTREMEUSE: what changed

What changed

ÉCOLE SAINT-ANDRÉ OUTREMEUSE

BE 0508.745.303
NACE 85.204, Subsidised independent mainstream primary education
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,099
2013 · €95,308-€98,407
Equity
€213,827
2013 · €95,308+€118,519
Cash
€60,029
2013 · €33,141+€26,888
Balance sheet total
€277,732
2013 · €117,749+€159,983

Largest movements

2013 to 2014
Assets
  • Tangible fixed assets +€147,081

    up €147,081 (+247%), from €59,606 to €206,687

  • Cash +€26,888

    up €26,888 (+81.1%), from €33,141 to €60,029

    mainly Contributions, distributions and other (+€121,618) and Debts after one year (+€30,722)

  • Receivables within one year -€13,489

    down €13,489 (-56.7%), from €23,784 to €10,295

Equity and liabilities
  • Equity +€118,519

    up €118,519 (+124%), from €95,308 to €213,827

  • Debts after one year +€30,722

    new in 2014: €30,722

  • Debts within one year +€10,742

    up €10,742 (+47.9%), from €22,441 to €33,183

Income statement
  • Gross operating margin +€45,027

    up €45,027 (+34.4%), from €130,730 to €175,757

  • Turnover +€27,285

    up €27,285 (+79.2%), from €34,443 to €61,728

  • Depreciation +€9,614

    up €9,614 (+100%), from €9,582 to €19,196

Change in the result, 2013 to 2014

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2013 €95,308
Gross operating margin +€45,027
Depreciation -€9,614
Other operating items +€1,276
Financial income -€1,397
Financial charges -€1,618
Deferred taxes and other -€132,081
Result 2014 -€3,099
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2013 to 2014

The bridge is derived from the 2013 and 2014 balance sheets and the 2014 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€40,328
Investment -€165,780
Financing +€152,340
Cash 2013 €33,141
Net result for the year -€3,099
Depreciation +€19,196
Receivables within one year +€13,489
Debts within one year +€10,742
Investment in fixed assets (net) -€166,277
Current investments +€497
Debts after one year +€30,722
Contributions, distributions and other +€121,618
Cash 2014 €60,029
brings cash intakes cash out
Every line side by side 23 lines
Line Code 2013 2014 Change %
Total assets 20/58 €117,749 €277,732 +€159,983 +136%
Fixed assets 21/28 €59,606 €206,687 +€147,081 +247%
Tangible fixed assets 22/27 €59,606 €206,687 +€147,081 +247%
Current assets 29/58 €58,143 €71,045 +€12,902 +22.2%
Amounts receivable within one year 40/41 €23,784 €10,295 -€13,489 -56.7%
Current investments 50/53 €1,218 €721 -€497 -40.8%
Cash at bank and in hand 54/58 €33,141 €60,029 +€26,888 +81.1%
Total equity and liabilities 10/49 €117,749 €277,732 +€159,983 +136%
Equity 10/15 €95,308 €213,827 +€118,519 +124%
Profit (loss) carried forward 14 €95,308 €92,209 -€3,099 -3.3%
Amounts payable 17/49 €22,441 €63,905 +€41,464 +185%
Amounts payable after more than one year 17 - €30,722 +€30,722
Amounts payable within one year 42/48 €22,441 €33,183 +€10,742 +47.9%
Trade debts 44 €5,594 €10,817 +€5,223 +93.4%
Turnover 70 €34,443 €61,728 +€27,285 +79.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,582 €19,196 +€9,614 +100%
Gross operating margin 9900 €130,730 €175,757 +€45,027 +34.4%
Operating profit (loss) 9901 -€34,247 €2,442 +€36,689
Recurring financial income 75 €1,478 €81 -€1,397 -94.5%
Recurring financial charges 65 €306 €1,924 +€1,618 +529%
Profit (loss) for the period before taxes 9903 -€33,075 €599 +€33,674
Profit (loss) for the period 9904 €95,308 -€3,099 -€98,407
Profit (loss) for the period to be appropriated 9905 €95,308 -€3,099 -€98,407
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2013 and 31 December 2014. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.