ECOFINANCE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ECOFINANCE
Largest movements
- Financial fixed assets -€150,000
down €150,000 (-5.5%), from €2.7m to €2.6m
- Receivables within one year +€67,044
up €67,044 (+87.2%), from €76,880 to €143,924
of which Other amounts receivable: +€55,397
- Other debts -€957,804
down €957,804 (-96.7%), from €990,405 to €32,601
- Reserves +€948,932
up €948,932 (+44.1%), from €2.2m to €3.1m
of which Distributable reserves: +€948,932
- Current portion of long-term debt -€104,524
down €104,524 (-76.0%), from €137,581 to €33,057
- Financial income +€961,304
up €961,304 (+12207.0%), from €7,875 to €969,179
- Services and other goods -€67,045
down €67,045 (-21.2%), from €316,600 to €249,555
- Turnover +€46,015
up €46,015 (+21.3%), from €216,000 to €262,015
- Financial charges -€20,965
down €20,965 (-54.3%), from €38,634 to €17,669
of which Financial charges: -€20,965
- Other operating income -€5,048
down €5,048 (-15.5%), from €32,674 to €27,626
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,434,039 | €3,328,493 | -€105,546 | -3.1% |
| Fixed assets | 21/28 | €3,328,239 | €3,145,059 | -€183,180 | -5.5% |
| Tangible fixed assets | 22/27 | €605,638 | €572,458 | -€33,180 | -5.5% |
| Land and buildings | 22 | €591,167 | €566,410 | -€24,757 | -4.2% |
| Plant, machinery and equipment | 23 | €3,041 | €671 | -€2,369 | -77.9% |
| Furniture and vehicles | 24 | €11,431 | €5,377 | -€6,054 | -53.0% |
| Financial fixed assets | 28 | €2,722,600 | €2,572,600 | -€150,000 | -5.5% |
| Affiliated companies | 280/1 | €2,722,600 | €2,572,600 | -€150,000 | -5.5% |
| Participating interests | 280 | €2,572,600 | €2,572,600 | = | 0.0% |
| Amounts receivable | 281 | €150,000 | €0 | -€150,000 | -100.0% |
| Current assets | 29/58 | €105,801 | €183,435 | +€77,634 | +73.4% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €76,880 | €143,924 | +€67,044 | +87.2% |
| Trade receivables | 40 | €3,945 | €15,593 | +€11,647 | +295.2% |
| Other amounts receivable | 41 | €72,935 | €128,331 | +€55,397 | +76.0% |
| Cash at bank and in hand | 54/58 | €16,634 | €29,116 | +€12,482 | +75.0% |
| Deferred charges and accrued income | 490/1 | €12,287 | €10,395 | -€1,892 | -15.4% |
| Total equity and liabilities | 10/49 | €3,434,039 | €3,328,493 | -€105,546 | -3.1% |
| Equity | 10/15 | €2,170,373 | €3,119,304 | +€948,932 | +43.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,151,773 | €3,100,704 | +€948,932 | +44.1% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €2,151,773 | €3,100,704 | +€948,932 | +44.1% |
| Amounts payable | 17/49 | €1,263,667 | €209,189 | -€1.1m | -83.4% |
| Amounts payable after more than one year | 17 | €104,555 | €71,498 | -€33,057 | -31.6% |
| Financial debts | 170/4 | €104,555 | €71,498 | -€33,057 | -31.6% |
| Credit institutions | 173 | €104,555 | €71,498 | -€33,057 | -31.6% |
| Amounts payable within one year | 42/48 | €1,159,112 | €137,691 | -€1.0m | -88.1% |
| Current portion of amounts payable after more than one year | 42 | €137,581 | €33,057 | -€104,524 | -76.0% |
| Financial debts | 43 | - | €2,153 | +€2,153 | |
| Credit institutions | 430/8 | - | €2,153 | +€2,153 | |
| Trade debts | 44 | €22,647 | €52,800 | +€30,153 | +133.1% |
| Suppliers | 440/4 | €22,647 | €52,800 | +€30,153 | +133.1% |
| Taxes, remuneration and social security | 45 | €8,479 | €17,081 | +€8,602 | +101.4% |
| Taxes | 450/3 | €8,479 | €11,581 | +€3,102 | +36.6% |
| Remuneration and social security | 454/9 | - | €5,500 | +€5,500 | |
| Other amounts payable | 47/48 | €990,405 | €32,601 | -€957,804 | -96.7% |
| Operating income | 70/76A | €248,674 | €289,641 | +€40,967 | +16.5% |
| Turnover | 70 | €216,000 | €262,015 | +€46,015 | +21.3% |
| Other operating income | 74 | €32,674 | €27,626 | -€5,048 | -15.5% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Operating charges | 60/66A | €357,562 | €291,857 | -€65,705 | -18.4% |
| Services and other goods | 61 | €316,600 | €249,555 | -€67,045 | -21.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,150 | €37,210 | -€940 | -2.5% |
| Other operating charges | 640/8 | €2,812 | €5,092 | +€2,280 | +81.1% |
| Operating profit (loss) | 9901 | -€108,888 | -€2,216 | +€106,671 | +98.0% |
| Financial income | 75/76B | €7,875 | €969,179 | +€961,304 | +12207.0% |
| Recurring financial income | 75 | €7,875 | €969,179 | +€961,304 | +12207.0% |
| Income from financial fixed assets | 750 | - | €947,874 | +€947,874 | |
| Income from current assets | 751 | €7,875 | €5,819 | -€2,056 | -26.1% |
| Other financial income | 752/9 | - | €15,487 | +€15,487 | |
| Financial charges | 65/66B | €38,634 | €17,669 | -€20,965 | -54.3% |
| Recurring financial charges | 65 | €38,634 | €17,669 | -€20,965 | -54.3% |
| Debt charges | 650 | €38,087 | €17,385 | -€20,702 | -54.4% |
| Other financial charges | 652/9 | €547 | €284 | -€263 | -48.1% |
| Non-recurring financial charges | 66B | €0 | - | = | |
| Profit (loss) for the period before taxes | 9903 | -€139,647 | €949,293 | +€1.1m | |
| Income taxes | 67/77 | €460 | €361 | -€99 | -21.4% |
| Taxes | 670/3 | €460 | €361 | -€99 | -21.4% |
| Profit (loss) for the period | 9904 | -€140,107 | €948,932 | +€1.1m | |
| Profit (loss) for the period to be appropriated | 9905 | -€140,107 | €948,932 | +€1.1m |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.