Skip to content

Ecobeerse: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Ecobeerse

BE 0838.030.807
NACE 35.110, Production of electricity from non-renewable sources
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€24,702
2024 · -€61,422+€36,720
Equity
€224,578
2024 · €249,280-€24,702
Cash
€32,544
2024 · €47,940-€15,396
Balance sheet total
€302,135
2024 · €447,529-€145,394

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€71,784

    down €71,784 (-60.5%), from €118,683 to €46,899

    of which Trade receivables: -€70,694

  • Tangible fixed assets -€43,547

    down €43,547 (-16.7%), from €261,280 to €217,733

  • Cash -€15,396

    down €15,396 (-32.1%), from €47,940 to €32,544

    mainly Debts after one year (-€62,212) and Other debts (-€44,815)

  • Deferred charges and accrued income -€14,667

    down €14,667 (-74.7%), from €19,626 to €4,959

Equity and liabilities
  • Debts after one year -€62,212

    no longer reported in 2025 (was €62,212)

  • Other debts -€44,815

    no longer reported in 2025 (was €44,815)

  • Profit (loss) carried forward -€24,702

    down €24,702 (-48.2%), from €51,280 to €26,578

  • Trade debts -€5,333

    down €5,333 (-19.0%), from €28,071 to €22,738

  • Current portion of long-term debt -€4,694

    down €4,694 (-7.9%), from €59,513 to €54,819

Income statement
  • Gross operating margin +€45,802

    up €45,802, from -€10,127 to €35,675

  • Other operating charges +€10,472

    up €10,472 (+1883.5%), from €556 to €11,028

  • Financial charges -€1,809

    down €1,809 (-23.0%), from €7,860 to €6,051

  • Financial income -€419

    down €419 (-62.7%), from €668 to €249

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€61,422
Gross operating margin +€45,802
Other operating charges -€10,472
Financial income -€419
Financial charges +€1,809
Result 2025 -€24,702

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€51,510
Investment €0
Financing -€66,906
Cash 2024 €47,940
Net result for the year -€24,702
Depreciation +€43,547
Receivables within one year +€71,784
Deferred charges and accrued income +€14,667
Trade debts -€5,333
Tax, wage and social debts -€3,638
Other debts -€44,815
Debts after one year -€62,212
Current portion of long-term debt -€4,694
Cash 2025 €32,544
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €447,529 €302,135 -€145,394 -32.5%
Fixed assets 21/28 €261,280 €217,733 -€43,547 -16.7%
Tangible fixed assets 22/27 €261,280 €217,733 -€43,547 -16.7%
Leasing and similar rights 25 €261,280 €217,733 -€43,547 -16.7%
Current assets 29/58 €186,249 €84,402 -€101,847 -54.7%
Amounts receivable within one year 40/41 €118,683 €46,899 -€71,784 -60.5%
Trade receivables 40 €97,641 €26,947 -€70,694 -72.4%
Other amounts receivable 41 €21,042 €19,952 -€1,090 -5.2%
Cash at bank and in hand 54/58 €47,940 €32,544 -€15,396 -32.1%
Deferred charges and accrued income 490/1 €19,626 €4,959 -€14,667 -74.7%
Total equity and liabilities 10/49 €447,529 €302,135 -€145,394 -32.5%
Equity 10/15 €249,280 €224,578 -€24,702 -9.9%
Contributions 10/11 €180,000 €180,000 = 0.0%
Reserves 13 €18,000 €18,000 = 0.0%
Non-distributable reserves 130/1 €18,000 €18,000 = 0.0%
Other 1319 €18,000 €18,000 = 0.0%
Profit (loss) carried forward 14 €51,280 €26,578 -€24,702 -48.2%
Amounts payable 17/49 €198,249 €77,557 -€120,692 -60.9%
Amounts payable after more than one year 17 €62,212 - -€62,212
Financial debts 170/4 €62,212 - -€62,212
Amounts payable within one year 42/48 €136,037 €77,557 -€58,480 -43.0%
Current portion of amounts payable after more than one year 42 €59,513 €54,819 -€4,694 -7.9%
Trade debts 44 €28,071 €22,738 -€5,333 -19.0%
Suppliers 440/4 €28,071 €22,738 -€5,333 -19.0%
Taxes, remuneration and social security 45 €3,638 - -€3,638
Taxes 450/3 €3,638 - -€3,638
Other amounts payable 47/48 €44,815 - -€44,815
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €43,547 €43,547 = 0.0%
Other operating charges 640/8 €556 €11,028 +€10,472 +1883.5%
Gross operating margin 9900 -€10,127 €35,675 +€45,802
Operating profit (loss) 9901 -€54,230 -€18,900 +€35,330 +65.1%
Financial income 75/76B €668 €249 -€419 -62.7%
Recurring financial income 75 €668 €249 -€419 -62.7%
Financial charges 65/66B €7,860 €6,051 -€1,809 -23.0%
Recurring financial charges 65 €7,860 €6,051 -€1,809 -23.0%
Profit (loss) for the period before taxes 9903 -€61,422 -€24,702 +€36,720 +59.8%
Profit (loss) for the period 9904 -€61,422 -€24,702 +€36,720 +59.8%
Profit (loss) for the period to be appropriated 9905 -€61,422 -€24,702 +€36,720 +59.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.