ECO WISE CONSULTING GROUP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ECO WISE CONSULTING GROUP
Largest movements
- Cash +€131,455
up €131,455 (+32.1%), from €409,247 to €540,702
mainly Net result for the year (+€111,225) and Receivables within one year (+€39,994)
- Receivables within one year -€39,994
down €39,994 (-43.2%), from €92,573 to €52,579
of which Other amounts receivable: -€31,284
- Tangible fixed assets -€13,377
down €13,377 (-13.4%), from €99,857 to €86,480
of which Plant, machinery and equipment: -€8,346
- Reserves +€61,100
up €61,100 (+12.4%), from €491,860 to €552,960
of which Distributable reserves: +€61,100
- Tax, wage and social debts +€12,065
up €12,065 (+21.8%), from €55,296 to €67,361
- Gross operating margin -€44,046
down €44,046 (-19.9%), from €221,485 to €177,439
- Taxes -€8,320
down €8,320 (-13.0%), from €63,897 to €55,577
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €602,487 | €680,559 | +€78,072 | +13.0% |
| Fixed assets | 21/28 | €99,857 | €86,480 | -€13,377 | -13.4% |
| Tangible fixed assets | 22/27 | €99,857 | €86,480 | -€13,377 | -13.4% |
| Land and buildings | 22 | €46,963 | €41,932 | -€5,031 | -10.7% |
| Plant, machinery and equipment | 23 | €52,894 | €44,548 | -€8,346 | -15.8% |
| Current assets | 29/58 | €502,630 | €594,079 | +€91,449 | +18.2% |
| Amounts receivable within one year | 40/41 | €92,573 | €52,579 | -€39,994 | -43.2% |
| Trade receivables | 40 | €52,030 | €43,320 | -€8,710 | -16.7% |
| Other amounts receivable | 41 | €40,543 | €9,259 | -€31,284 | -77.2% |
| Cash at bank and in hand | 54/58 | €409,247 | €540,702 | +€131,455 | +32.1% |
| Deferred charges and accrued income | 490/1 | €810 | €798 | -€12 | -1.5% |
| Total equity and liabilities | 10/49 | €602,487 | €680,559 | +€78,072 | +13.0% |
| Equity | 10/15 | €545,547 | €606,772 | +€61,225 | +11.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €491,860 | €552,960 | +€61,100 | +12.4% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €490,000 | €551,100 | +€61,100 | +12.5% |
| Profit (loss) carried forward | 14 | €35,087 | €35,212 | +€125 | +0.4% |
| Amounts payable | 17/49 | €56,940 | €73,787 | +€16,847 | +29.6% |
| Amounts payable within one year | 42/48 | €56,940 | €73,787 | +€16,847 | +29.6% |
| Trade debts | 44 | €1,644 | €6,426 | +€4,782 | +291% |
| Suppliers | 440/4 | €1,644 | €6,426 | +€4,782 | +291% |
| Taxes, remuneration and social security | 45 | €55,296 | €67,361 | +€12,065 | +21.8% |
| Taxes | 450/3 | €55,296 | €67,361 | +€12,065 | +21.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,691 | €13,377 | +€686 | +5.4% |
| Other operating charges | 640/8 | €1,596 | €1,366 | -€230 | -14.4% |
| Gross operating margin | 9900 | €221,485 | €177,439 | -€44,046 | -19.9% |
| Operating profit (loss) | 9901 | €207,198 | €162,696 | -€44,502 | -21.5% |
| Financial income | 75/76B | €4,183 | €4,705 | +€522 | +12.5% |
| Recurring financial income | 75 | €4,183 | €4,705 | +€522 | +12.5% |
| Financial charges | 65/66B | €655 | €599 | -€56 | -8.5% |
| Recurring financial charges | 65 | €655 | €599 | -€56 | -8.5% |
| Profit (loss) for the period before taxes | 9903 | €210,726 | €166,802 | -€43,924 | -20.8% |
| Income taxes | 67/77 | €63,897 | €55,577 | -€8,320 | -13.0% |
| Profit (loss) for the period | 9904 | €146,829 | €111,225 | -€35,604 | -24.2% |
| Profit (loss) for the period to be appropriated | 9905 | €146,829 | €111,225 | -€35,604 | -24.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.