ECO - TRONICS GROUP: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ECO - TRONICS GROUP
Largest movements
- Current investments +€25,799
up €25,799 (+32.9%), from €78,411 to €104,210
- Cash -€18,782
down €18,782 (-37.4%), from €50,202 to €31,420
mainly Current investments (-€25,799) and Investment in fixed assets (net) (-€10,521)
- Tangible fixed assets -€16,800
down €16,800 (-16.2%), from €103,667 to €86,867
of which Furniture and vehicles: -€17,647
- Stocks and contracts +€4,550
up €4,550 (+101.0%), from €4,505 to €9,055
- Receivables within one year +€2,940
up €2,940 (+27.5%), from €10,676 to €13,616
of which Other amounts receivable: +€6,242
- Trade debts -€3,884
down €3,884 (-86.9%), from €4,468 to €584
- Gross operating margin -€60,179
down €60,179 (-67.6%), from €89,039 to €28,860
- Other operating charges -€57,001
down €57,001 (-98.5%), from €57,847 to €845
- Depreciation +€8,872
up €8,872 (+48.1%), from €18,449 to €27,320
- Taxes -€3,600
down €3,600 (-86.0%), from €4,187 to €587
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €247,461 | €245,167 | -€2,294 | -0.9% |
| Fixed assets | 21/28 | €103,667 | €86,867 | -€16,800 | -16.2% |
| Tangible fixed assets | 22/27 | €103,667 | €86,867 | -€16,800 | -16.2% |
| Land and buildings | 22 | €11,784 | €7,856 | -€3,928 | -33.3% |
| Plant, machinery and equipment | 23 | €31,545 | €36,320 | +€4,775 | +15.1% |
| Furniture and vehicles | 24 | €60,338 | €42,691 | -€17,647 | -29.2% |
| Current assets | 29/58 | €143,794 | €158,300 | +€14,506 | +10.1% |
| Stocks and contracts in progress | 3 | €4,505 | €9,055 | +€4,550 | +101.0% |
| Stocks | 30/36 | €4,505 | €9,055 | +€4,550 | +101.0% |
| Amounts receivable within one year | 40/41 | €10,676 | €13,616 | +€2,940 | +27.5% |
| Trade receivables | 40 | €4,545 | €1,243 | -€3,302 | -72.7% |
| Other amounts receivable | 41 | €6,132 | €12,373 | +€6,242 | +101.8% |
| Current investments | 50/53 | €78,411 | €104,210 | +€25,799 | +32.9% |
| Cash at bank and in hand | 54/58 | €50,202 | €31,420 | -€18,782 | -37.4% |
| Total equity and liabilities | 10/49 | €247,461 | €245,167 | -€2,294 | -0.9% |
| Equity | 10/15 | €241,873 | €243,063 | +€1,191 | +0.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €235,673 | €236,863 | +€1,191 | +0.5% |
| Distributable reserves | 133 | €235,673 | €236,863 | +€1,191 | +0.5% |
| Amounts payable | 17/49 | €5,588 | €2,104 | -€3,484 | -62.4% |
| Amounts payable after more than one year | 17 | - | €140 | +€140 | |
| Other amounts payable | 178/9 | - | €140 | +€140 | |
| Amounts payable within one year | 42/48 | €5,588 | €1,964 | -€3,624 | -64.9% |
| Trade debts | 44 | €4,468 | €584 | -€3,884 | -86.9% |
| Suppliers | 440/4 | €4,468 | €584 | -€3,884 | -86.9% |
| Other amounts payable | 47/48 | €1,120 | €1,380 | +€260 | +23.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,449 | €27,320 | +€8,872 | +48.1% |
| Other operating charges | 640/8 | €57,847 | €845 | -€57,001 | -98.5% |
| Gross operating margin | 9900 | €89,039 | €28,860 | -€60,179 | -67.6% |
| Operating profit (loss) | 9901 | €12,744 | €695 | -€12,050 | -94.5% |
| Financial income | 75/76B | €352 | €1,141 | +€789 | +224.5% |
| Recurring financial income | 75 | €352 | €1,141 | +€789 | +224.5% |
| Financial charges | 65/66B | €108 | €58 | -€50 | -46.1% |
| Recurring financial charges | 65 | €108 | €58 | -€50 | -46.1% |
| Profit (loss) for the period before taxes | 9903 | €12,988 | €1,777 | -€11,210 | -86.3% |
| Income taxes | 67/77 | €4,187 | €587 | -€3,600 | -86.0% |
| Profit (loss) for the period | 9904 | €8,801 | €1,191 | -€7,610 | -86.5% |
| Profit (loss) for the period to be appropriated | 9905 | €8,801 | €1,191 | -€7,610 | -86.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.