Skip to content

Eco Ramen: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Eco Ramen

BE 0756.532.890
NACE 47.521, Retail sale of hardware, building materials, paint and glass (general range)
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€18,340
2024 · -€4,375-€13,964
Equity
-€41,094
2024 · -€22,754-€18,340
Cash
€6
2024 · €63-€58
Balance sheet total
€13,912
2024 · €13,892+€20

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1,900

    up €1,900 (+23.0%), from €8,279 to €10,180

    of which Trade receivables: +€4,022

  • Tangible fixed assets -€1,864

    down €1,864 (-46.9%), from €3,974 to €2,110

    of which Plant, machinery and equipment: -€1,297

Equity and liabilities
  • Profit (loss) carried forward -€18,340

    down €18,340 (-66.1%), from -€27,754 to -€46,094

  • Other debts +€17,620

    up €17,620 (+1,175%), from €1,500 to €19,120

  • Trade debts +€739

    up €739 (+3.5%), from €21,347 to €22,086

Income statement
  • Gross operating margin -€13,992

    down €13,992, from €659 to -€13,334

  • Financial charges +€277

    up €277 (+11.1%), from €2,501 to €2,778

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,375
Gross operating margin -€13,992
Depreciation +€72
Other operating charges +€111
Financial income +€121
Financial charges -€277
Result 2025 -€18,340
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€58
Investment €0
Financing €0
Cash 2024 €63
Net result for the year -€18,340
Depreciation +€1,864
Receivables within one year -€1,900
Deferred charges and accrued income -€41
Trade debts +€739
Other debts +€17,620
Cash 2025 €6
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €13,892 €13,912 +€20 +0.1%
Fixed assets 21/28 €3,974 €2,110 -€1,864 -46.9%
Tangible fixed assets 22/27 €3,974 €2,110 -€1,864 -46.9%
Plant, machinery and equipment 23 €2,812 €1,515 -€1,297 -46.1%
Other tangible fixed assets 26 €1,161 €595 -€567 -48.8%
Current assets 29/58 €9,918 €11,802 +€1,883 +19.0%
Amounts receivable within one year 40/41 €8,279 €10,180 +€1,900 +23.0%
Trade receivables 40 €5,867 €9,889 +€4,022 +68.6%
Other amounts receivable 41 €2,412 €290 -€2,122 -88.0%
Cash at bank and in hand 54/58 €63 €6 -€58 -91.1%
Deferred charges and accrued income 490/1 €1,576 €1,616 +€41 +2.6%
Total equity and liabilities 10/49 €13,892 €13,912 +€20 +0.1%
Equity 10/15 -€22,754 -€41,094 -€18,340 -80.6%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€27,754 -€46,094 -€18,340 -66.1%
Amounts payable 17/49 €36,647 €55,006 +€18,360 +50.1%
Amounts payable after more than one year 17 €13,800 €13,800 = 0.0%
Other amounts payable 178/9 €13,800 €13,800 = 0.0%
Amounts payable within one year 42/48 €22,847 €41,206 +€18,360 +80.4%
Trade debts 44 €21,347 €22,086 +€739 +3.5%
Suppliers 440/4 €21,347 €22,086 +€739 +3.5%
Other amounts payable 47/48 €1,500 €19,120 +€17,620 +1,175%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,936 €1,864 -€72 -3.7%
Other operating charges 640/8 €597 €485 -€111 -18.7%
Gross operating margin 9900 €659 -€13,334 -€13,992
Operating profit (loss) 9901 -€1,874 -€15,683 -€13,809 -737%
Financial income 75/76B - €121 +€121
Recurring financial income 75 - €121 +€121
Financial charges 65/66B €2,501 €2,778 +€277 +11.1%
Recurring financial charges 65 €2,501 €2,778 +€277 +11.1%
Profit (loss) for the period before taxes 9903 -€4,375 -€18,340 -€13,964 -319%
Profit (loss) for the period 9904 -€4,375 -€18,340 -€13,964 -319%
Profit (loss) for the period to be appropriated 9905 -€4,375 -€18,340 -€13,964 -319%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.