Skip to content

ECO-CUBE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ECO-CUBE

BE 0754.921.405
NACE 38.320, Waste collection, recovery and disposal activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€3,456
2024 · -€2,817-€639
Equity
€78,262
2024 · €81,718-€3,456
Cash
€3,611
2024 · €8,330-€4,719
Balance sheet total
€81,466
2024 · €84,951-€3,485

Largest movements

2024 to 2025
Assets
  • Cash -€4,719

    down €4,719 (-56.7%), from €8,330 to €3,611

    mainly Net result for the year (-€3,456) and Receivables within one year (-€1,233)

  • Receivables within one year +€1,233

    up €1,233 (+1.6%), from €76,621 to €77,855

    of which Other amounts receivable: +€16,233

Equity and liabilities
  • Profit (loss) carried forward -€3,456

    down €3,456 (-18.9%), from -€18,282 to -€21,738

Income statement
  • Gross operating margin -€311

    down €311 (-8.9%), from -€3,479 to -€3,790

  • Financial charges +€239

    up €239 (+44.2%), from €540 to €779

  • Other operating charges +€125

    new in 2025: €125

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,817
Gross operating margin -€311
Other operating charges -€125
Financial income +€36
Financial charges -€239
Result 2025 -€3,456
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,719
Investment €0
Financing €0
Cash 2024 €8,330
Net result for the year -€3,456
Receivables within one year -€1,233
Trade debts -€29
Cash 2025 €3,611
takes cash out
Every line side by side 24 lines
Line Code 2024 2025 Change %
Total assets 20/58 €84,951 €81,466 -€3,485 -4.1%
Current assets 29/58 €84,951 €81,466 -€3,485 -4.1%
Amounts receivable within one year 40/41 €76,621 €77,855 +€1,233 +1.6%
Trade receivables 40 €15,000 - -€15,000
Other amounts receivable 41 €61,621 €77,855 +€16,233 +26.3%
Cash at bank and in hand 54/58 €8,330 €3,611 -€4,719 -56.7%
Total equity and liabilities 10/49 €84,951 €81,466 -€3,485 -4.1%
Equity 10/15 €81,718 €78,262 -€3,456 -4.2%
Contributions 10/11 €100,000 €100,000 = 0.0%
Profit (loss) carried forward 14 -€18,282 -€21,738 -€3,456 -18.9%
Amounts payable 17/49 €3,233 €3,204 -€29 -0.9%
Amounts payable within one year 42/48 €3,233 €3,204 -€29 -0.9%
Trade debts 44 €3,233 €3,204 -€29 -0.9%
Suppliers 440/4 €3,233 €3,204 -€29 -0.9%
Other operating charges 640/8 - €125 +€125
Gross operating margin 9900 -€3,479 -€3,790 -€311 -8.9%
Operating profit (loss) 9901 -€3,479 -€3,915 -€436 -12.5%
Financial income 75/76B €1,203 €1,239 +€36 +3.0%
Recurring financial income 75 €1,203 €1,239 +€36 +3.0%
Financial charges 65/66B €540 €779 +€239 +44.2%
Recurring financial charges 65 €540 €779 +€239 +44.2%
Profit (loss) for the period before taxes 9903 -€2,817 -€3,456 -€639 -22.7%
Profit (loss) for the period 9904 -€2,817 -€3,456 -€639 -22.7%
Profit (loss) for the period to be appropriated 9905 -€2,817 -€3,456 -€639 -22.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.