ECHO 3D PASSION: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ECHO 3D PASSION
Largest movements
- Tangible fixed assets -€6,340
down €6,340 (-8.1%), from €78,352 to €72,011
of which Plant, machinery and equipment: -€3,365
- Receivables within one year -€1,293
down €1,293 (-37.7%), from €3,433 to €2,140
of which Other amounts receivable: -€817
- Cash +€879
up €879 (+24.9%), from €3,537 to €4,416
mainly Other debts (+€19,194) and Depreciation (+€6,340)
- Trade debts -€22,089
down €22,089 (-96.1%), from €22,992 to €902
- Other debts +€19,194
up €19,194 (+123.7%), from €15,516 to €34,710
- Debts after one year -€5,393
down €5,393 (-9.5%), from €57,002 to €51,609
- Tax, wage and social debts +€2,368
up €2,368 (+219.5%), from €1,079 to €3,447
- Profit (loss) carried forward -€1,099
down €1,099 (-3.9%), from -€28,429 to -€29,528
- Depreciation -€10,224
down €10,224 (-61.7%), from €16,564 to €6,340
- Other operating charges +€1,232
up €1,232 (+79.2%), from €1,557 to €2,789
- Financial charges +€765
up €765 (+27.5%), from €2,786 to €3,551
- Gross operating margin -€209
down €209 (-1.8%), from €11,933 to €11,724
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €85,720 | €78,935 | -€6,785 | -7.9% |
| Fixed assets | 21/28 | €78,352 | €72,011 | -€6,340 | -8.1% |
| Tangible fixed assets | 22/27 | €78,352 | €72,011 | -€6,340 | -8.1% |
| Land and buildings | 22 | €67,025 | €64,050 | -€2,975 | -4.4% |
| Plant, machinery and equipment | 23 | €11,327 | €7,961 | -€3,365 | -29.7% |
| Current assets | 29/58 | €7,368 | €6,923 | -€445 | -6.0% |
| Amounts receivable within one year | 40/41 | €3,433 | €2,140 | -€1,293 | -37.7% |
| Trade receivables | 40 | €2,616 | €2,140 | -€476 | -18.2% |
| Other amounts receivable | 41 | €817 | €0 | -€817 | -100.0% |
| Cash at bank and in hand | 54/58 | €3,537 | €4,416 | +€879 | +24.9% |
| Deferred charges and accrued income | 490/1 | €398 | €367 | -€31 | -7.9% |
| Total equity and liabilities | 10/49 | €85,720 | €78,935 | -€6,785 | -7.9% |
| Equity | 10/15 | -€16,029 | -€17,128 | -€1,099 | -6.9% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€28,429 | -€29,528 | -€1,099 | -3.9% |
| Amounts payable | 17/49 | €101,749 | €96,062 | -€5,686 | -5.6% |
| Amounts payable after more than one year | 17 | €57,002 | €51,609 | -€5,393 | -9.5% |
| Financial debts | 170/4 | €57,002 | €51,609 | -€5,393 | -9.5% |
| Amounts payable within one year | 42/48 | €44,746 | €44,453 | -€293 | -0.7% |
| Current portion of amounts payable after more than one year | 42 | €5,160 | €5,393 | +€233 | +4.5% |
| Trade debts | 44 | €22,992 | €902 | -€22,089 | -96.1% |
| Suppliers | 440/4 | €22,992 | €902 | -€22,089 | -96.1% |
| Taxes, remuneration and social security | 45 | €1,079 | €3,447 | +€2,368 | +219.5% |
| Taxes | 450/3 | €1,079 | €3,447 | +€2,368 | +219.5% |
| Other amounts payable | 47/48 | €15,516 | €34,710 | +€19,194 | +123.7% |
| Non-recurring operating income | 76A | €6,614 | €0 | -€6,614 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,564 | €6,340 | -€10,224 | -61.7% |
| Other operating charges | 640/8 | €1,557 | €2,789 | +€1,232 | +79.2% |
| Gross operating margin | 9900 | €11,933 | €11,724 | -€209 | -1.8% |
| Operating profit (loss) | 9901 | -€6,188 | €2,594 | +€8,783 | |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €2,786 | €3,551 | +€765 | +27.5% |
| Recurring financial charges | 65 | €2,786 | €3,551 | +€765 | +27.5% |
| Profit (loss) for the period before taxes | 9903 | -€8,974 | -€957 | +€8,018 | +89.3% |
| Income taxes | 67/77 | €143 | €143 | -€0 | -0.1% |
| Profit (loss) for the period | 9904 | -€9,117 | -€1,099 | +€8,018 | +87.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€9,117 | -€1,099 | +€8,018 | +87.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.