Skip to content

EBVBA AGNES WILMS: what changed

What changed

EBVBA AGNES WILMS

BE 0470.503.844
NACE 86.940, Nursing and midwifery
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,349
2024 · €44,105-€51,455
Equity
€147,974
2024 · €155,323-€7,349
Cash
€70
2024 · €14,914-€14,845
Balance sheet total
€355,125
2024 · €412,001-€56,877

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€43,712

    down €43,712 (-36.8%), from €118,855 to €75,143

    of which Trade receivables: -€44,290

  • Cash -€14,845

    down €14,845 (-99.5%), from €14,914 to €70

    mainly Investment in fixed assets (net) (-€29,711) and Accrued charges and deferred income (-€26,360)

  • Tangible fixed assets +€13,020

    up €13,020 (+4.9%), from €266,892 to €279,912

    of which Land and buildings: +€26,507

  • Deferred charges and accrued income -€9,020

    no longer reported in 2025 (was €9,020)

Equity and liabilities
  • Accrued charges and deferred income -€26,360

    no longer reported in 2025 (was €26,360)

  • Debts after one year -€15,437

    down €15,437 (-8.1%), from €191,608 to €176,171

  • Reserves -€7,349

    down €7,349 (-5.5%), from €134,252 to €126,903

    of which Distributable reserves: -€7,187

  • Short-term financial debts -€5,199

    down €5,199 (-77.7%), from €6,694 to €1,495

Income statement
  • Gross operating margin -€68,209

    down €68,209 (-81.5%), from €83,714 to €15,505

  • Taxes -€18,116

    down €18,116, from €18,057 to -€59

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €44,105
Gross operating margin -€68,209
Depreciation -€554
Other operating charges -€164
Other operating items -€1,206
Financial income -€60
Financial charges +€622
Taxes +€18,116
Result 2025 -€7,349
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€35,222
Investment -€29,711
Financing -€20,356
Cash 2024 €14,914
Net result for the year -€7,349
Depreciation +€17,011
Stocks and contracts +€2,000
Receivables within one year +€43,712
Deferred charges and accrued income +€9,020
Trade debts -€3,018
Tax, wage and social debts +€207
Accrued charges and deferred income -€26,360
Investment in fixed assets (net) -€29,711
Debts after one year -€15,437
Current portion of long-term debt +€280
Short-term financial debts -€5,199
Cash 2025 €70
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €412,001 €355,125 -€56,877 -13.8%
Fixed assets 21/28 €267,212 €279,912 +€12,700 +4.8%
Tangible fixed assets 22/27 €266,892 €279,912 +€13,020 +4.9%
Land and buildings 22 €200,712 €227,218 +€26,507 +13.2%
Plant, machinery and equipment 23 €1,206 - -€1,206
Furniture and vehicles 24 €1,617 €830 -€787 -48.7%
Other tangible fixed assets 26 €63,358 €51,864 -€11,494 -18.1%
Financial fixed assets 28 €320 - -€320
Current assets 29/58 €144,789 €75,213 -€69,576 -48.1%
Stocks and contracts in progress 3 €2,000 - -€2,000
Stocks 30/36 €2,000 - -€2,000
Amounts receivable within one year 40/41 €118,855 €75,143 -€43,712 -36.8%
Trade receivables 40 €44,290 - -€44,290
Other amounts receivable 41 €74,565 €75,143 +€578 +0.8%
Cash at bank and in hand 54/58 €14,914 €70 -€14,845 -99.5%
Deferred charges and accrued income 490/1 €9,020 - -€9,020
Total equity and liabilities 10/49 €412,001 €355,125 -€56,877 -13.8%
Equity 10/15 €155,323 €147,974 -€7,349 -4.7%
Contributions 10/11 €21,071 €21,071 = 0.0%
Reserves 13 €134,252 €126,903 -€7,349 -5.5%
Non-distributable reserves 130/1 €2,107 €2,107 = 0.0%
Reserves not available under the articles 1311 €2,107 €2,107 = 0.0%
Tax-exempt reserves 132 €163 - -€163
Distributable reserves 133 €131,982 €124,796 -€7,187 -5.4%
Amounts payable 17/49 €256,678 €207,151 -€49,527 -19.3%
Amounts payable after more than one year 17 €191,608 €176,171 -€15,437 -8.1%
Financial debts 170/4 €191,608 €176,171 -€15,437 -8.1%
Amounts payable within one year 42/48 €38,710 €30,980 -€7,730 -20.0%
Current portion of amounts payable after more than one year 42 €15,157 €15,437 +€280 +1.8%
Financial debts 43 €6,694 €1,495 -€5,199 -77.7%
Credit institutions 430/8 €6,694 €1,495 -€5,199 -77.7%
Trade debts 44 €8,018 €5,000 -€3,018 -37.6%
Suppliers 440/4 €8,018 €5,000 -€3,018 -37.6%
Taxes, remuneration and social security 45 €8,841 €9,048 +€207 +2.3%
Taxes 450/3 €8,841 €9,048 +€207 +2.3%
Accrued charges and deferred income 492/3 €26,360 - -€26,360
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,457 €17,011 +€554 +3.4%
Other operating charges 640/8 €1,602 €1,766 +€164 +10.2%
Non-recurring operating charges 66A - €1,206 +€1,206
Gross operating margin 9900 €83,714 €15,505 -€68,209 -81.5%
Operating profit (loss) 9901 €65,655 -€4,477 -€70,132
Financial income 75/76B €1,725 €1,664 -€60 -3.5%
Recurring financial income 75 €1,725 €1,664 -€60 -3.5%
Financial charges 65/66B €5,218 €4,595 -€622 -11.9%
Recurring financial charges 65 €5,218 €4,595 -€622 -11.9%
Profit (loss) for the period before taxes 9903 €62,162 -€7,408 -€69,571
Income taxes 67/77 €18,057 -€59 -€18,116
Profit (loss) for the period 9904 €44,105 -€7,349 -€51,455
Profit (loss) for the period to be appropriated 9905 €44,105 -€7,349 -€51,455
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.