Skip to content

EBV LEFEVRE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

EBV LEFEVRE

BE 0432.976.722
NACE 86.230, Dental practice
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€16,013
2024 · -€2,299-€13,713
Equity
€580,662
2024 · €596,675-€16,013
Cash
€8,484
2024 · €13,521-€5,036
Balance sheet total
€589,278
2024 · €610,523-€21,245

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€16,319

    down €16,319 (-5.6%), from €290,871 to €274,552

    of which Land and buildings: -€14,308

Equity and liabilities
  • Profit (loss) carried forward -€16,013

    down €16,013 (-90.0%), from -€17,791 to -€33,803

Income statement
  • Gross operating margin -€10,082

    down €10,082 (-70.5%), from €14,308 to €4,226

  • Financial income -€5,937

    down €5,937 (-100.0%), from €5,937 to €0

  • Depreciation -€1,205

    down €1,205 (-6.9%), from €17,524 to €16,319

  • Financial charges -€966

    down €966 (-94.6%), from €1,021 to €55

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,299
Gross operating margin -€10,082
Depreciation +€1,205
Other operating charges +€136
Financial income -€5,937
Financial charges +€966
Result 2025 -€16,013
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€3,744
Investment -€0
Financing -€1,292
Cash 2024 €13,521
Net result for the year -€16,013
Depreciation +€16,319
Deferred charges and accrued income -€110
Trade debts +€155
Tax, wage and social debts -€197
Other debts -€3,899
Investment in fixed assets (net) -€0
Short-term financial debts -€1,292
Cash 2025 €8,484
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €610,523 €589,278 -€21,245 -3.5%
Fixed assets 21/28 €290,871 €274,552 -€16,319 -5.6%
Tangible fixed assets 22/27 €290,871 €274,552 -€16,319 -5.6%
Land and buildings 22 €283,217 €268,908 -€14,308 -5.1%
Plant, machinery and equipment 23 €7,654 €5,644 -€2,010 -26.3%
Current assets 29/58 €319,653 €314,726 -€4,926 -1.5%
Current investments 50/53 €306,132 €306,132 = 0.0%
Cash at bank and in hand 54/58 €13,521 €8,484 -€5,036 -37.3%
Deferred charges and accrued income 490/1 - €110 +€110
Total equity and liabilities 10/49 €610,523 €589,278 -€21,245 -3.5%
Equity 10/15 €596,675 €580,662 -€16,013 -2.7%
Contributions 10/11 €12,397 €12,397 = 0.0%
Reserves 13 €602,068 €602,068 = 0.0%
Distributable reserves 133 €602,068 €602,068 = 0.0%
Profit (loss) carried forward 14 -€17,791 -€33,803 -€16,013 -90.0%
Amounts payable 17/49 €13,849 €8,616 -€5,233 -37.8%
Amounts payable within one year 42/48 €13,849 €8,616 -€5,233 -37.8%
Financial debts 43 €1,292 - -€1,292
Credit institutions 430/8 €1,292 - -€1,292
Trade debts 44 - €155 +€155
Suppliers 440/4 - €155 +€155
Taxes, remuneration and social security 45 €197 €0 -€197 -100%
Taxes 450/3 €197 €0 -€197 -100%
Other amounts payable 47/48 €12,359 €8,461 -€3,899 -31.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €17,524 €16,319 -€1,205 -6.9%
Other operating charges 640/8 €4,000 €3,865 -€136 -3.4%
Gross operating margin 9900 €14,308 €4,226 -€10,082 -70.5%
Operating profit (loss) 9901 -€7,216 -€15,958 -€8,742 -121%
Financial income 75/76B €5,937 €0 -€5,937 -100.0%
Recurring financial income 75 €5,937 €0 -€5,937 -100.0%
Financial charges 65/66B €1,021 €55 -€966 -94.6%
Recurring financial charges 65 €1,021 €55 -€966 -94.6%
Profit (loss) for the period before taxes 9903 -€2,299 -€16,013 -€13,713 -596%
Profit (loss) for the period 9904 -€2,299 -€16,013 -€13,713 -596%
Profit (loss) for the period to be appropriated 9905 -€2,299 -€16,013 -€13,713 -596%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.