EBEDG: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EBEDG
Largest movements
- Cash -€1,548
down €1,548 (-11.9%), from €12,985 to €11,437
mainly Net result for the year (-€1,948)
- Profit (loss) carried forward -€1,948
down €1,948 (-33.8%), from -€5,766 to -€7,714
- Trade debts +€400
new in 2025: €400
- Other operating charges +€411
up €411 (+75.9%), from €541 to €951
- Gross operating margin -€125
down €125 (-14.4%), from -€871 to -€997
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,985 | €11,437 | -€1,548 | -11.9% |
| Current assets | 29/58 | €12,985 | €11,437 | -€1,548 | -11.9% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €12,985 | €11,437 | -€1,548 | -11.9% |
| Total equity and liabilities | 10/49 | €12,985 | €11,437 | -€1,548 | -11.9% |
| Equity | 10/15 | €12,985 | €11,037 | -€1,948 | -15.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €151 | €151 | = | 0.0% |
| Non-distributable reserves | 130/1 | €151 | €151 | = | 0.0% |
| Reserves not available under the articles | 1311 | €151 | €151 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€5,766 | -€7,714 | -€1,948 | -33.8% |
| Amounts payable | 17/49 | €0 | €400 | +€400 | |
| Amounts payable within one year | 42/48 | €0 | €400 | +€400 | |
| Trade debts | 44 | - | €400 | +€400 | |
| Suppliers | 440/4 | - | €400 | +€400 | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Other operating charges | 640/8 | €541 | €951 | +€411 | +75.9% |
| Gross operating margin | 9900 | -€871 | -€997 | -€125 | -14.4% |
| Operating profit (loss) | 9901 | -€1,412 | -€1,948 | -€536 | -38.0% |
| Financial charges | 65/66B | €10 | €0 | -€10 | -100.0% |
| Recurring financial charges | 65 | €10 | €0 | -€10 | -100.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,422 | -€1,948 | -€526 | -37.0% |
| Profit (loss) for the period | 9904 | -€1,422 | -€1,948 | -€526 | -37.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,422 | -€1,948 | -€526 | -37.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.