EBA INTERNATIONAL: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EBA INTERNATIONAL
Largest movements
- Receivables within one year -€52,375
down €52,375 (-48.5%), from €107,903 to €55,528
of which Trade receivables: -€52,370
- Cash +€28,106
up €28,106 (+414%), from €6,787 to €34,894
mainly Receivables within one year (+€52,375) and Other debts (+€2,600)
- Trade debts -€13,442
down €13,442 (-14.2%), from €94,596 to €81,154
- Profit (loss) carried forward -€10,704
down €10,704 (-89.9%), from -€11,900 to -€22,605
- Tax, wage and social debts -€2,885
down €2,885 (-31.5%), from €9,163 to €6,278
of which Taxes: -€2,885
- Other debts +€2,600
up €2,600 (+11.6%), from €22,320 to €24,920
- Gross operating margin -€10,195
down €10,195, from €4,187 to -€6,008
- Other operating charges +€1,584
up €1,584 (+218%), from €727 to €2,311
- Financial charges -€1,492
down €1,492 (-73.1%), from €2,042 to €550
- Staff costs +€1,336
up €1,336 (+388%), from €344 to €1,680
- Taxes -€681
no longer reported in 2025 (was €681)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €115,178 | €90,747 | -€24,431 | -21.2% |
| Fixed assets | 21/28 | €488 | €325 | -€163 | -33.3% |
| Tangible fixed assets | 22/27 | €488 | €325 | -€163 | -33.3% |
| Plant, machinery and equipment | 23 | €488 | €325 | -€163 | -33.3% |
| Current assets | 29/58 | €114,690 | €90,422 | -€24,268 | -21.2% |
| Amounts receivable within one year | 40/41 | €107,903 | €55,528 | -€52,375 | -48.5% |
| Trade receivables | 40 | €107,352 | €54,982 | -€52,370 | -48.8% |
| Other amounts receivable | 41 | €551 | €546 | -€5 | -0.8% |
| Cash at bank and in hand | 54/58 | €6,787 | €34,894 | +€28,106 | +414% |
| Total equity and liabilities | 10/49 | €115,178 | €90,747 | -€24,431 | -21.2% |
| Equity | 10/15 | -€10,900 | -€21,605 | -€10,704 | -98.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€11,900 | -€22,605 | -€10,704 | -89.9% |
| Amounts payable | 17/49 | €126,078 | €112,351 | -€13,727 | -10.9% |
| Amounts payable within one year | 42/48 | €126,078 | €112,351 | -€13,727 | -10.9% |
| Trade debts | 44 | €94,596 | €81,154 | -€13,442 | -14.2% |
| Suppliers | 440/4 | €94,596 | €81,154 | -€13,442 | -14.2% |
| Taxes, remuneration and social security | 45 | €9,163 | €6,278 | -€2,885 | -31.5% |
| Taxes | 450/3 | €5,662 | €2,777 | -€2,885 | -50.9% |
| Remuneration and social security | 454/9 | €3,501 | €3,501 | = | 0.0% |
| Other amounts payable | 47/48 | €22,320 | €24,920 | +€2,600 | +11.6% |
| Remuneration, social security and pensions | 62 | €344 | €1,680 | +€1,336 | +388% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €163 | €163 | = | 0.0% |
| Other operating charges | 640/8 | €727 | €2,311 | +€1,584 | +218% |
| Gross operating margin | 9900 | €4,187 | -€6,008 | -€10,195 | |
| Operating profit (loss) | 9901 | €2,953 | -€10,162 | -€13,115 | |
| Financial income | 75/76B | - | €8 | +€8 | |
| Recurring financial income | 75 | - | €8 | +€8 | |
| Financial charges | 65/66B | €2,042 | €550 | -€1,492 | -73.1% |
| Recurring financial charges | 65 | €2,042 | €550 | -€1,492 | -73.1% |
| Profit (loss) for the period before taxes | 9903 | €911 | -€10,704 | -€11,615 | |
| Income taxes | 67/77 | €681 | - | -€681 | |
| Profit (loss) for the period | 9904 | €230 | -€10,704 | -€10,934 | |
| Profit (loss) for the period to be appropriated | 9905 | €230 | -€10,704 | -€10,934 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.