EB TRANS Trucks: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EB TRANS Trucks
Largest movements
- Cash +€223,687
up €223,687 (+290%), from €77,009 to €300,696
mainly Short-term financial debts (+€1.5m) and Depreciation (+€1.3m)
- Receivables within one year -€181,561
down €181,561 (-16.1%), from €1.1m to €943,419
of which Other amounts receivable: -€137,771
- Current portion of long-term debt -€1.5m
no longer reported in 2025 (was €1.5m)
- Short-term financial debts +€1.5m
new in 2025: €1.5m
of which Other loans: +€913,971
- Debts after one year -€1.1m
down €1.1m (-25.1%), from €4.5m to €3.4m
- Trade debts +€857,759
up €857,759 (+31,887%), from €2,690 to €860,449
- Profit (loss) carried forward +€281,274
up €281,274 (+14.2%), from €2.0m to €2.3m
- Gross operating margin +€1.8m
new in 2025: €1.8m
- Other operating income -€100,138
no longer reported in 2025 (was €100,138)
- Turnover -€87,924
down €87,924 (-4.8%), from €1.8m to €1.8m
- Depreciation -€62,462
down €62,462 (-4.6%), from €1.4m to €1.3m
- Services and other goods -€45,204
no longer reported in 2025 (was €45,204)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €8,271,884 | €8,284,485 | +€12,601 | +0.2% |
| Fixed assets | 21/28 | €7,069,895 | €7,039,544 | -€30,351 | -0.4% |
| Tangible fixed assets | 22/27 | €7,069,795 | €7,039,444 | -€30,351 | -0.4% |
| Furniture and vehicles | 24 | €6,813,295 | €6,082,481 | -€730,814 | -10.7% |
| Assets under construction and advance payments | 27 | €256,500 | €956,963 | +€700,463 | +273% |
| Financial fixed assets | 28 | €100 | €100 | = | 0.0% |
| Other financial fixed assets | 284/8 | €100 | - | -€100 | |
| Amounts receivable and cash guarantees | 285/8 | €100 | - | -€100 | |
| Current assets | 29/58 | €1,201,989 | €1,244,941 | +€42,952 | +3.6% |
| Amounts receivable within one year | 40/41 | €1,124,980 | €943,419 | -€181,561 | -16.1% |
| Trade receivables | 40 | €270,903 | €227,113 | -€43,790 | -16.2% |
| Other amounts receivable | 41 | €854,077 | €716,306 | -€137,771 | -16.1% |
| Cash at bank and in hand | 54/58 | €77,009 | €300,696 | +€223,687 | +290% |
| Deferred charges and accrued income | 490/1 | - | €826 | +€826 | |
| Total equity and liabilities | 10/49 | €8,271,884 | €8,284,485 | +€12,601 | +0.2% |
| Equity | 10/15 | €2,132,617 | €2,384,804 | +€252,187 | +11.8% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Capital | 10 | - | €20,000 | +€20,000 | |
| Issued capital | 100 | - | €20,000 | +€20,000 | |
| Reserves | 13 | €2,000 | €2,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,979,584 | €2,260,858 | +€281,274 | +14.2% |
| Investment grants | 15 | €131,033 | €101,946 | -€29,087 | -22.2% |
| Amounts payable | 17/49 | €6,139,267 | €5,899,681 | -€239,586 | -3.9% |
| Amounts payable after more than one year | 17 | €4,543,566 | €3,404,877 | -€1.1m | -25.1% |
| Financial debts | 170/4 | €4,543,566 | €3,404,877 | -€1.1m | -25.1% |
| Leasing and similar obligations | 172 | €4,543,566 | - | -€4.5m | |
| Amounts payable within one year | 42/48 | €1,595,701 | €2,494,804 | +€899,103 | +56.3% |
| Current portion of amounts payable after more than one year | 42 | €1,516,042 | - | -€1.5m | |
| Financial debts | 43 | - | €1,472,106 | +€1.5m | |
| Credit institutions | 430/8 | - | €558,135 | +€558,135 | |
| Other loans | 439 | - | €913,971 | +€913,971 | |
| Trade debts | 44 | €2,690 | €860,449 | +€857,759 | +31,887% |
| Suppliers | 440/4 | €2,690 | €860,449 | +€857,759 | +31,887% |
| Taxes, remuneration and social security | 45 | - | €13,771 | +€13,771 | |
| Taxes | 450/3 | - | €13,771 | +€13,771 | |
| Other amounts payable | 47/48 | €76,969 | €148,478 | +€71,509 | +92.9% |
| Operating income | 70/76A | €1,938,125 | - | -€1.9m | |
| Turnover | 70 | €1,837,987 | €1,750,063 | -€87,924 | -4.8% |
| Other operating income | 74 | €100,138 | - | -€100,138 | |
| Non-recurring operating income | 76A | - | €51,500 | +€51,500 | |
| Operating charges | 60/66A | €1,403,687 | - | -€1.4m | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €80,108 | +€80,108 | |
| Services and other goods | 61 | €45,204 | - | -€45,204 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,357,983 | €1,295,521 | -€62,462 | -4.6% |
| Other operating charges | 640/8 | €500 | €3,120 | +€2,620 | +524% |
| Gross operating margin | 9900 | - | €1,813,564 | +€1.8m | |
| Operating profit (loss) | 9901 | €534,438 | €514,923 | -€19,515 | -3.7% |
| Financial income | 75/76B | €5,608 | €37,204 | +€31,596 | +563% |
| Recurring financial income | 75 | €5,608 | €37,204 | +€31,596 | +563% |
| Other financial income | 752/9 | €5,608 | - | -€5,608 | |
| Financial charges | 65/66B | €181,523 | €177,095 | -€4,428 | -2.4% |
| Recurring financial charges | 65 | €181,523 | €177,095 | -€4,428 | -2.4% |
| Debt charges | 650 | €181,523 | - | -€181,523 | |
| Profit (loss) for the period before taxes | 9903 | €358,523 | €375,032 | +€16,509 | +4.6% |
| Income taxes | 67/77 | €67,940 | €93,758 | +€25,818 | +38.0% |
| Taxes | 670/3 | €97,027 | - | -€97,027 | |
| Tax adjustments and reversals of tax provisions | 77 | €29,087 | - | -€29,087 | |
| Profit (loss) for the period | 9904 | €290,583 | €281,274 | -€9,309 | -3.2% |
| Profit (loss) for the period to be appropriated | 9905 | €290,583 | €281,274 | -€9,309 | -3.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.