EB KNO: what changed
EB KNO
Largest movements
- Tangible fixed assets +€214,586
up €214,586 (+4,178%), from €5,135 to €219,721
of which Land and buildings: +€215,863
- Cash +€18,351
up €18,351 (+640%), from €2,866 to €21,217
mainly Debts after one year (+€215,000) and Other debts (+€58,375)
- Debts after one year +€215,000
new in 2025: €215,000
- Other debts +€58,375
up €58,375 (+148%), from €39,566 to €97,941
- Profit (loss) carried forward -€47,879
down €47,879 (-130%), from -€36,786 to -€84,664
- Accrued charges and deferred income +€7,000
new in 2025: €7,000
- Other operating charges +€26,916
up €26,916 (+1,108%), from €2,430 to €29,346
- Gross operating margin +€18,830
up €18,830 (+58.6%), from -€32,125 to -€13,295
- Financial charges +€2,156
up €2,156 (+5,119%), from €42 to €2,198
- Depreciation +€1,961
up €1,961 (+156%), from €1,253 to €3,214
- Taxes -€1,110
down €1,110, from €935 to -€175
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €9,047 | €241,988 | +€232,941 | +2,575% |
| Fixed assets | 21/28 | €5,135 | €219,721 | +€214,586 | +4,178% |
| Tangible fixed assets | 22/27 | €5,135 | €219,721 | +€214,586 | +4,178% |
| Land and buildings | 22 | - | €215,863 | +€215,863 | |
| Leasing and similar rights | 25 | €5,135 | €3,858 | -€1,278 | -24.9% |
| Current assets | 29/58 | €3,911 | €22,267 | +€18,355 | +469% |
| Amounts receivable within one year | 40/41 | €1,045 | - | -€1,045 | |
| Trade receivables | 40 | €1,045 | - | -€1,045 | |
| Cash at bank and in hand | 54/58 | €2,866 | €21,217 | +€18,351 | +640% |
| Deferred charges and accrued income | 490/1 | - | €1,049 | +€1,049 | |
| Total equity and liabilities | 10/49 | €9,047 | €241,988 | +€232,941 | +2,575% |
| Equity | 10/15 | -€31,786 | -€79,664 | -€47,879 | -151% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€36,786 | -€84,664 | -€47,879 | -130% |
| Amounts payable | 17/49 | €40,832 | €321,652 | +€280,820 | +688% |
| Amounts payable after more than one year | 17 | - | €215,000 | +€215,000 | |
| Financial debts | 170/4 | - | €215,000 | +€215,000 | |
| Amounts payable within one year | 42/48 | €40,832 | €99,652 | +€58,820 | +144% |
| Trade debts | 44 | €331 | €1,325 | +€993 | +300% |
| Suppliers | 440/4 | €331 | €1,325 | +€993 | +300% |
| Taxes, remuneration and social security | 45 | €935 | €387 | -€549 | -58.7% |
| Taxes | 450/3 | €935 | €387 | -€549 | -58.7% |
| Other amounts payable | 47/48 | €39,566 | €97,941 | +€58,375 | +148% |
| Accrued charges and deferred income | 492/3 | - | €7,000 | +€7,000 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,253 | €3,214 | +€1,961 | +156% |
| Other operating charges | 640/8 | €2,430 | €29,346 | +€26,916 | +1,108% |
| Gross operating margin | 9900 | -€32,125 | -€13,295 | +€18,830 | +58.6% |
| Operating profit (loss) | 9901 | -€35,808 | -€45,856 | -€10,047 | -28.1% |
| Financial charges | 65/66B | €42 | €2,198 | +€2,156 | +5,119% |
| Recurring financial charges | 65 | €42 | €2,198 | +€2,156 | +5,119% |
| Profit (loss) for the period before taxes | 9903 | -€35,850 | -€48,053 | -€12,203 | -34.0% |
| Income taxes | 67/77 | €935 | -€175 | -€1,110 | |
| Profit (loss) for the period | 9904 | -€36,786 | -€47,879 | -€11,093 | -30.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€36,786 | -€47,879 | -€11,093 | -30.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.