EB INFI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EB INFI
Largest movements
- Cash -€19,796
down €19,796 (-87.6%), from €22,600 to €2,804
mainly Receivables within one year (-€8,592) and Tax, wage and social debts (-€7,126)
- Receivables within one year +€8,592
up €8,592 (+27.1%), from €31,720 to €40,312
of which Other amounts receivable: +€9,034
- Tangible fixed assets +€1,562
up €1,562 (+128.1%), from €1,220 to €2,782
of which Furniture and vehicles: +€1,538
- Tax, wage and social debts -€7,126
down €7,126 (-44.4%), from €16,066 to €8,940
of which Taxes: -€4,926
- Profit (loss) carried forward -€1,957
down €1,957 (-4.7%), from €41,405 to €39,448
- Gross operating margin -€29,400
down €29,400, from €28,856 to -€545
- Taxes -€6,000
no longer reported in 2025 (was €6,000)
- Other operating charges +€340
new in 2025: €340
- Depreciation +€336
up €336 (+56.1%), from €599 to €936
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €60,470 | €51,388 | -€9,083 | -15.0% |
| Fixed assets | 21/28 | €1,220 | €2,782 | +€1,562 | +128.1% |
| Tangible fixed assets | 22/27 | €1,220 | €2,782 | +€1,562 | +128.1% |
| Plant, machinery and equipment | 23 | €1,220 | €1,244 | +€24 | +2.0% |
| Furniture and vehicles | 24 | - | €1,538 | +€1,538 | |
| Current assets | 29/58 | €59,251 | €48,606 | -€10,645 | -18.0% |
| Amounts receivable within one year | 40/41 | €31,720 | €40,312 | +€8,592 | +27.1% |
| Trade receivables | 40 | €9,533 | €9,091 | -€443 | -4.6% |
| Other amounts receivable | 41 | €22,187 | €31,222 | +€9,034 | +40.7% |
| Cash at bank and in hand | 54/58 | €22,600 | €2,804 | -€19,796 | -87.6% |
| Deferred charges and accrued income | 490/1 | €4,930 | €5,490 | +€560 | +11.4% |
| Total equity and liabilities | 10/49 | €60,470 | €51,388 | -€9,083 | -15.0% |
| Equity | 10/15 | €44,405 | €42,448 | -€1,957 | -4.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €41,405 | €39,448 | -€1,957 | -4.7% |
| Amounts payable | 17/49 | €16,066 | €8,940 | -€7,126 | -44.4% |
| Amounts payable within one year | 42/48 | €16,066 | €8,940 | -€7,126 | -44.4% |
| Taxes, remuneration and social security | 45 | €16,066 | €8,940 | -€7,126 | -44.4% |
| Taxes | 450/3 | €13,866 | €8,940 | -€4,926 | -35.5% |
| Remuneration and social security | 454/9 | €2,200 | - | -€2,200 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €599 | €936 | +€336 | +56.1% |
| Other operating charges | 640/8 | - | €340 | +€340 | |
| Gross operating margin | 9900 | €28,856 | -€545 | -€29,400 | |
| Operating profit (loss) | 9901 | €28,256 | -€1,821 | -€30,077 | |
| Financial income | 75/76B | €0 | €2 | +€2 | +4220.0% |
| Recurring financial income | 75 | €0 | €2 | +€2 | +4220.0% |
| Financial charges | 65/66B | €78 | €138 | +€60 | +76.1% |
| Recurring financial charges | 65 | €78 | €138 | +€60 | +76.1% |
| Profit (loss) for the period before taxes | 9903 | €28,178 | -€1,957 | -€30,135 | |
| Income taxes | 67/77 | €6,000 | - | -€6,000 | |
| Profit (loss) for the period | 9904 | €22,178 | -€1,957 | -€24,135 | |
| Profit (loss) for the period to be appropriated | 9905 | €22,178 | -€1,957 | -€24,135 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.