Eazy-Y Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Eazy-Y Consulting
Largest movements
- Cash +€22,405
up €22,405 (+269%), from €8,342 to €30,747
mainly Net result for the year (+€29,006) and Depreciation (+€14,056)
- Tangible fixed assets -€13,417
down €13,417 (-27.3%), from €49,235 to €35,818
of which Leasing and similar rights: -€13,534
- Receivables within one year +€10,510
up €10,510 (+830%), from €1,266 to €11,776
of which Trade receivables: +€10,122
- Reserves +€29,006
up €29,006 (+190%), from €15,235 to €44,241
- Debts after one year -€9,405
down €9,405 (-34.2%), from €27,531 to €18,126
- Gross operating margin +€24,337
up €24,337 (+79.2%), from €30,744 to €55,082
- Depreciation +€7,897
up €7,897 (+128%), from €6,159 to €14,056
- Taxes +€3,601
up €3,601 (+71.5%), from €5,035 to €8,635
- Other operating charges -€841
down €841 (-43.8%), from €1,920 to €1,078
- Financial charges +€710
up €710 (+44.5%), from €1,595 to €2,306
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,926 | €79,489 | +€19,562 | +32.6% |
| Fixed assets | 21/28 | €49,235 | €35,818 | -€13,417 | -27.3% |
| Tangible fixed assets | 22/27 | €49,235 | €35,818 | -€13,417 | -27.3% |
| Furniture and vehicles | 24 | €1,014 | €1,132 | +€117 | +11.6% |
| Leasing and similar rights | 25 | €48,221 | €34,686 | -€13,534 | -28.1% |
| Current assets | 29/58 | €10,691 | €43,671 | +€32,979 | +308% |
| Amounts receivable within one year | 40/41 | €1,266 | €11,776 | +€10,510 | +830% |
| Trade receivables | 40 | €1,266 | €11,388 | +€10,122 | +799% |
| Other amounts receivable | 41 | - | €388 | +€388 | |
| Cash at bank and in hand | 54/58 | €8,342 | €30,747 | +€22,405 | +269% |
| Deferred charges and accrued income | 490/1 | €1,083 | €1,147 | +€65 | +6.0% |
| Total equity and liabilities | 10/49 | €59,926 | €79,489 | +€19,562 | +32.6% |
| Equity | 10/15 | €20,235 | €49,241 | +€29,006 | +143% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €15,235 | €44,241 | +€29,006 | +190% |
| Distributable reserves | 133 | €15,235 | €44,241 | +€29,006 | +190% |
| Amounts payable | 17/49 | €39,691 | €30,247 | -€9,444 | -23.8% |
| Amounts payable after more than one year | 17 | €27,531 | €18,126 | -€9,405 | -34.2% |
| Financial debts | 170/4 | €27,531 | €18,126 | -€9,405 | -34.2% |
| Amounts payable within one year | 42/48 | €12,161 | €12,122 | -€39 | -0.3% |
| Current portion of amounts payable after more than one year | 42 | €8,915 | €8,640 | -€274 | -3.1% |
| Trade debts | 44 | €266 | €0 | -€266 | -100% |
| Suppliers | 440/4 | €266 | €0 | -€266 | -100% |
| Taxes, remuneration and social security | 45 | €2,607 | €3,348 | +€741 | +28.4% |
| Taxes | 450/3 | €2,607 | €3,348 | +€741 | +28.4% |
| Other amounts payable | 47/48 | €373 | €133 | -€240 | -64.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,159 | €14,056 | +€7,897 | +128% |
| Other operating charges | 640/8 | €1,920 | €1,078 | -€841 | -43.8% |
| Gross operating margin | 9900 | €30,744 | €55,082 | +€24,337 | +79.2% |
| Operating profit (loss) | 9901 | €22,665 | €39,947 | +€17,282 | +76.2% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €1,595 | €2,306 | +€710 | +44.5% |
| Recurring financial charges | 65 | €1,595 | €2,306 | +€710 | +44.5% |
| Profit (loss) for the period before taxes | 9903 | €21,070 | €37,642 | +€16,571 | +78.6% |
| Income taxes | 67/77 | €5,035 | €8,635 | +€3,601 | +71.5% |
| Profit (loss) for the period | 9904 | €16,036 | €29,006 | +€12,971 | +80.9% |
| Profit (loss) for the period to be appropriated | 9905 | €16,036 | €29,006 | +€12,971 | +80.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.