EAZIGN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EAZIGN
Largest movements
- Tangible fixed assets -€9,830
down €9,830 (-7.1%), from €138,530 to €128,700
of which Land and buildings: -€5,850
- Cash +€5,694
up €5,694 (+34.4%), from €16,555 to €22,249
mainly Depreciation (+€9,830) and Short-term financial debts (+€470)
- Profit (loss) carried forward -€4,282
down €4,282 (-3.2%), from €132,042 to €127,760
- Gross operating margin +€36,666
up €36,666, from -€26,372 to €10,294
- Financial income -€8,913
down €8,913 (-100.0%), from €8,913 to €0
- Depreciation -€6,154
down €6,154 (-38.5%), from €15,985 to €9,830
- Other operating charges +€2,124
up €2,124 (+281.7%), from €754 to €2,878
- Financial charges +€1,552
up €1,552 (+2106.2%), from €74 to €1,626
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €155,563 | €152,570 | -€2,993 | -1.9% |
| Fixed assets | 21/28 | €138,530 | €128,700 | -€9,830 | -7.1% |
| Tangible fixed assets | 22/27 | €138,530 | €128,700 | -€9,830 | -7.1% |
| Land and buildings | 22 | €134,550 | €128,700 | -€5,850 | -4.3% |
| Plant, machinery and equipment | 23 | €2,524 | €0 | -€2,524 | -100.0% |
| Furniture and vehicles | 24 | €1,457 | €0 | -€1,457 | -100.0% |
| Current assets | 29/58 | €17,033 | €23,870 | +€6,837 | +40.1% |
| Amounts receivable within one year | 40/41 | €478 | €787 | +€309 | +64.6% |
| Trade receivables | 40 | €0 | €559 | +€559 | |
| Other amounts receivable | 41 | €478 | €228 | -€250 | -52.4% |
| Cash at bank and in hand | 54/58 | €16,555 | €22,249 | +€5,694 | +34.4% |
| Deferred charges and accrued income | 490/1 | €0 | €835 | +€835 | |
| Total equity and liabilities | 10/49 | €155,563 | €152,570 | -€2,993 | -1.9% |
| Equity | 10/15 | €146,297 | €142,015 | -€4,282 | -2.9% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €1,855 | €1,855 | = | 0.0% |
| Distributable reserves | 133 | €1,855 | €1,855 | = | 0.0% |
| Profit (loss) carried forward | 14 | €132,042 | €127,760 | -€4,282 | -3.2% |
| Amounts payable | 17/49 | €9,266 | €10,555 | +€1,289 | +13.9% |
| Amounts payable within one year | 42/48 | €9,266 | €10,555 | +€1,289 | +13.9% |
| Financial debts | 43 | - | €470 | +€470 | |
| Credit institutions | 430/8 | - | €470 | +€470 | |
| Trade debts | 44 | €336 | €724 | +€388 | +115.6% |
| Suppliers | 440/4 | €336 | €724 | +€388 | +115.6% |
| Taxes, remuneration and social security | 45 | €0 | €462 | +€462 | |
| Taxes | 450/3 | €0 | €462 | +€462 | |
| Other amounts payable | 47/48 | €8,930 | €8,899 | -€31 | -0.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,985 | €9,830 | -€6,154 | -38.5% |
| Other operating charges | 640/8 | €754 | €2,878 | +€2,124 | +281.7% |
| Gross operating margin | 9900 | -€26,372 | €10,294 | +€36,666 | |
| Operating profit (loss) | 9901 | -€43,110 | -€2,414 | +€40,696 | +94.4% |
| Financial income | 75/76B | €8,913 | €0 | -€8,913 | -100.0% |
| Recurring financial income | 75 | €8,913 | €0 | -€8,913 | -100.0% |
| Financial charges | 65/66B | €74 | €1,626 | +€1,552 | +2106.2% |
| Recurring financial charges | 65 | €74 | €1,626 | +€1,552 | +2106.2% |
| Profit (loss) for the period before taxes | 9903 | -€34,271 | -€4,040 | +€30,231 | +88.2% |
| Income taxes | 67/77 | €241 | €242 | +€1 | +0.5% |
| Profit (loss) for the period | 9904 | -€34,512 | -€4,282 | +€30,230 | +87.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€34,512 | -€4,282 | +€30,230 | +87.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.