EATCAN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EATCAN
Largest movements
- Intangible fixed assets -€140,214
down €140,214 (-25.3%), from €554,990 to €414,776
- Receivables within one year -€8,208
down €8,208 (-24.2%), from €33,889 to €25,681
of which Other amounts receivable: -€5,408
- Profit (loss) carried forward -€208,879
down €208,879 (-65.1%), from -€321,100 to -€529,979
- Debts after one year +€69,012
up €69,012 (+8.3%), from €830,603 to €899,615
- Tax, wage and social debts -€7,891
down €7,891 (-21.5%), from €36,619 to €28,728
of which Remuneration and social security: -€4,484
- Staff costs -€80,901
down €80,901 (-67.1%), from €120,506 to €39,605
- Gross operating margin -€78,804
down €78,804, from €58,415 to -€20,390
- Depreciation +€46,167
up €46,167 (+48.6%), from €94,971 to €141,137
- Financial charges +€2,180
up €2,180 (+42.2%), from €5,167 to €7,348
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €592,069 | €443,156 | -€148,914 | -25.2% |
| Fixed assets | 21/28 | €555,786 | €417,353 | -€138,432 | -24.9% |
| Intangible fixed assets | 21 | €554,990 | €414,776 | -€140,214 | -25.3% |
| Tangible fixed assets | 22/27 | €796 | €2,578 | +€1,782 | +224% |
| Plant, machinery and equipment | 23 | €796 | €2,578 | +€1,782 | +224% |
| Current assets | 29/58 | €36,284 | €25,802 | -€10,482 | -28.9% |
| Amounts receivable within one year | 40/41 | €33,889 | €25,681 | -€8,208 | -24.2% |
| Trade receivables | 40 | €28,300 | €25,500 | -€2,800 | -9.9% |
| Other amounts receivable | 41 | €5,589 | €181 | -€5,408 | -96.8% |
| Cash at bank and in hand | 54/58 | €159 | €121 | -€38 | -24.0% |
| Deferred charges and accrued income | 490/1 | €2,235 | - | -€2,235 | |
| Total equity and liabilities | 10/49 | €592,069 | €443,156 | -€148,914 | -25.2% |
| Equity | 10/15 | -€319,600 | -€528,479 | -€208,879 | -65.4% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€321,100 | -€529,979 | -€208,879 | -65.1% |
| Amounts payable | 17/49 | €911,670 | €971,635 | +€59,965 | +6.6% |
| Amounts payable after more than one year | 17 | €830,603 | €899,615 | +€69,012 | +8.3% |
| Other amounts payable | 178/9 | €830,603 | €899,615 | +€69,012 | +8.3% |
| Amounts payable within one year | 42/48 | €56,067 | €47,020 | -€9,047 | -16.1% |
| Trade debts | 44 | €16,392 | €18,292 | +€1,900 | +11.6% |
| Suppliers | 440/4 | €16,392 | €18,292 | +€1,900 | +11.6% |
| Taxes, remuneration and social security | 45 | €36,619 | €28,728 | -€7,891 | -21.5% |
| Taxes | 450/3 | €9,170 | €5,763 | -€3,407 | -37.2% |
| Remuneration and social security | 454/9 | €27,449 | €22,965 | -€4,484 | -16.3% |
| Other amounts payable | 47/48 | €3,056 | - | -€3,056 | |
| Accrued charges and deferred income | 492/3 | €25,000 | €25,000 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €120,506 | €39,605 | -€80,901 | -67.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €94,971 | €141,137 | +€46,167 | +48.6% |
| Other operating charges | 640/8 | €487 | €400 | -€88 | -18.0% |
| Gross operating margin | 9900 | €58,415 | -€20,390 | -€78,804 | |
| Operating profit (loss) | 9901 | -€157,549 | -€201,531 | -€43,982 | -27.9% |
| Financial charges | 65/66B | €5,167 | €7,348 | +€2,180 | +42.2% |
| Recurring financial charges | 65 | €5,167 | €7,348 | +€2,180 | +42.2% |
| Profit (loss) for the period before taxes | 9903 | -€162,716 | -€208,879 | -€46,163 | -28.4% |
| Profit (loss) for the period | 9904 | -€162,716 | -€208,879 | -€46,163 | -28.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€162,716 | -€208,879 | -€46,163 | -28.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.