EAT GREEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EAT GREEN
Largest movements
- Tangible fixed assets -€3,570
down €3,570 (-37.3%), from €9,568 to €5,998
- Profit (loss) carried forward -€4,072
down €4,072 (-7.8%), from -€52,253 to -€56,325
- Other debts +€2,730
up €2,730 (+8.5%), from €32,138 to €34,867
- Current portion of long-term debt -€2,563
no longer reported in 2024 (was €2,563)
- Tax, wage and social debts +€377
up €377 (+19.8%), from €1,906 to €2,283
- Purchases and services -€14,817
down €14,817 (-97.2%), from €15,247 to €430
- Gross operating margin +€14,504
up €14,504 (+97.7%), from -€14,852 to -€348
- Depreciation +€3,570
new in 2024: €3,570
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,128 | €8,558 | -€3,570 | -29.4% |
| Fixed assets | 21/28 | €9,568 | €5,998 | -€3,570 | -37.3% |
| Tangible fixed assets | 22/27 | €9,568 | €5,998 | -€3,570 | -37.3% |
| Land and buildings | 22 | €6,539 | €5,437 | -€1,102 | -16.8% |
| Plant, machinery and equipment | 23 | €1,121 | €560 | -€560 | -50.0% |
| Furniture and vehicles | 24 | €1,321 | - | -€1,321 | |
| Other tangible fixed assets | 26 | €587 | - | -€587 | |
| Current assets | 29/58 | €2,560 | €2,560 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €2,119 | €2,119 | = | 0.0% |
| Other amounts receivable | 41 | €2,119 | €2,119 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €441 | €441 | = | 0.0% |
| Total equity and liabilities | 10/49 | €12,128 | €8,558 | -€3,570 | -29.4% |
| Equity | 10/15 | -€33,653 | -€37,725 | -€4,072 | -12.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€52,253 | -€56,325 | -€4,072 | -7.8% |
| Amounts payable | 17/49 | €45,781 | €46,282 | +€501 | +1.1% |
| Amounts payable after more than one year | 17 | €9,096 | €9,096 | = | 0.0% |
| Financial debts | 170/4 | €9,096 | €9,096 | = | 0.0% |
| Amounts payable within one year | 42/48 | €36,685 | €37,186 | +€501 | +1.4% |
| Current portion of amounts payable after more than one year | 42 | €2,563 | - | -€2,563 | |
| Financial debts | 43 | €43 | - | -€43 | |
| Credit institutions | 430/8 | €43 | - | -€43 | |
| Trade debts | 44 | €36 | €36 | = | 0.0% |
| Suppliers | 440/4 | €36 | €36 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €1,906 | €2,283 | +€377 | +19.8% |
| Taxes | 450/3 | €1,906 | €2,283 | +€377 | +19.8% |
| Other amounts payable | 47/48 | €32,138 | €34,867 | +€2,730 | +8.5% |
| Non-recurring operating income | 76A | €482 | €81 | -€401 | -83.1% |
| Goods, raw materials, services and sundry goods | 60/61 | €15,247 | €430 | -€14,817 | -97.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €3,570 | +€3,570 | |
| Other operating charges | 640/8 | €20 | - | -€20 | |
| Gross operating margin | 9900 | -€14,852 | -€348 | +€14,504 | +97.7% |
| Operating profit (loss) | 9901 | -€14,873 | -€3,919 | +€10,954 | +73.7% |
| Financial charges | 65/66B | €215 | €153 | -€62 | -28.8% |
| Recurring financial charges | 65 | €215 | €153 | -€62 | -28.8% |
| Profit (loss) for the period before taxes | 9903 | -€15,088 | -€4,072 | +€11,016 | +73.0% |
| Profit (loss) for the period | 9904 | -€15,088 | -€4,072 | +€11,016 | +73.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€15,088 | -€4,072 | +€11,016 | +73.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.