EasyMove: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
EasyMove
Largest movements
- Receivables within one year +€17,524
new in 2025: €17,524
- Cash +€7,855
up €7,855 (+17.9%), from €43,974 to €51,829
mainly Net result for the year (+€15,923) and Tax, wage and social debts (+€8,377)
- Reserves +€15,923
up €15,923 (+92.7%), from €17,176 to €33,100
- Tax, wage and social debts +€8,377
up €8,377 (+79.6%), from €10,531 to €18,908
- Trade debts +€3,476
new in 2025: €3,476
- Other debts -€2,398
no longer reported in 2025 (was €2,398)
- Gross operating margin +€36,980
up €36,980 (+246.1%), from €15,026 to €52,006
- Staff costs +€24,127
new in 2025: €24,127
- Taxes +€6,868
up €6,868 (+161.6%), from €4,249 to €11,117
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €93,999 | €119,378 | +€25,379 | +27.0% |
| Fixed assets | 21/28 | €50,025 | €50,025 | = | 0.0% |
| Financial fixed assets | 28 | €50,025 | €50,025 | = | 0.0% |
| Current assets | 29/58 | €43,974 | €69,353 | +€25,379 | +57.7% |
| Amounts receivable within one year | 40/41 | - | €17,524 | +€17,524 | |
| Other amounts receivable | 41 | - | €17,524 | +€17,524 | |
| Cash at bank and in hand | 54/58 | €43,974 | €51,829 | +€7,855 | +17.9% |
| Total equity and liabilities | 10/49 | €93,999 | €119,378 | +€25,379 | +27.0% |
| Equity | 10/15 | €81,071 | €96,994 | +€15,923 | +19.6% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Reserves | 13 | €17,176 | €33,100 | +€15,923 | +92.7% |
| Distributable reserves | 133 | €17,176 | €33,100 | +€15,923 | +92.7% |
| Profit (loss) carried forward | 14 | €63,395 | €63,395 | = | 0.0% |
| Amounts payable | 17/49 | €12,928 | €22,384 | +€9,455 | +73.1% |
| Amounts payable within one year | 42/48 | €12,928 | €22,384 | +€9,455 | +73.1% |
| Trade debts | 44 | - | €3,476 | +€3,476 | |
| Suppliers | 440/4 | - | €3,476 | +€3,476 | |
| Taxes, remuneration and social security | 45 | €10,531 | €18,908 | +€8,377 | +79.6% |
| Taxes | 450/3 | €10,531 | €18,908 | +€8,377 | +79.6% |
| Other amounts payable | 47/48 | €2,398 | - | -€2,398 | |
| Remuneration, social security and pensions | 62 | - | €24,127 | +€24,127 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €220 | - | -€220 | |
| Other operating charges | 640/8 | €487 | €100 | -€387 | -79.5% |
| Gross operating margin | 9900 | €15,026 | €52,006 | +€36,980 | +246.1% |
| Operating profit (loss) | 9901 | €14,318 | €27,779 | +€13,461 | +94.0% |
| Financial charges | 65/66B | €268 | €738 | +€470 | +175.1% |
| Recurring financial charges | 65 | €268 | €738 | +€470 | +175.1% |
| Profit (loss) for the period before taxes | 9903 | €14,050 | €27,041 | +€12,991 | +92.5% |
| Income taxes | 67/77 | €4,249 | €11,117 | +€6,868 | +161.6% |
| Profit (loss) for the period | 9904 | €9,801 | €15,923 | +€6,123 | +62.5% |
| Profit (loss) for the period to be appropriated | 9905 | €9,801 | €15,923 | +€6,123 | +62.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.